| name | val date | saved | comps | ccy | wacc | coe | cod | beta | e/v | |
|---|---|---|---|---|---|---|---|---|---|---|
| + | 03/04/2026 | 05/04/2026 | 306 | US | 7.54% | 7.83% | 3.96% | 0.70x | 92% | |
| + | 03/04/2026 | 05/04/2026 | 839 | US | 8.48% | 8.86% | 3.96% | 0.90x | 92% | |
| + | 03/04/2026 | 05/04/2026 | 482 | US | 7.30% | 7.63% | 3.96% | 0.65x | 91% | |
| + | 03/04/2026 | 05/04/2026 | 284 | US | 7.30% | 7.88% | 3.96% | 0.66x | 85% | |
| + | 03/04/2026 | 05/04/2026 | 760 | US | 8.45% | 8.45% | 3.96% | 0.87x | 100% | |
| + | 03/04/2026 | 05/04/2026 | 1520 | US | 8.72% | 8.97% | 3.96% | 0.94x | 95% | |
| + | 03/04/2026 | 05/04/2026 | 878 | US | 8.70% | 9.09% | 3.96% | 0.95x | 92% | |
| + | 03/04/2026 | 05/04/2026 | 1008 | US | 9.51% | 9.51% | 3.96% | 1.10x | 100% | |
| + | 03/04/2026 | 05/04/2026 | 274 | US | 6.40% | 7.93% | 3.96% | 0.52x | 62% |