| name | val date | saved | comps | ccy | wacc | coe | cod | beta | e/v | |
|---|---|---|---|---|---|---|---|---|---|---|
| + | 04/06/2026 | 06/06/2026 | 307 | US | 7.68% | 7.94% | 4.09% | 0.69x | 93% | |
| + | 04/06/2026 | 06/06/2026 | 845 | US | 8.66% | 9.02% | 4.09% | 0.90x | 93% | |
| + | 04/06/2026 | 06/06/2026 | 483 | US | 7.35% | 7.67% | 4.09% | 0.62x | 91% | |
| + | 04/06/2026 | 06/06/2026 | 285 | US | 7.38% | 7.97% | 4.09% | 0.65x | 85% | |
| + | 04/06/2026 | 06/06/2026 | 764 | US | 8.57% | 8.57% | 4.09% | 0.86x | 100% | |
| + | 04/06/2026 | 06/06/2026 | 1520 | US | 8.87% | 9.09% | 4.09% | 0.94x | 95% | |
| + | 04/06/2026 | 06/06/2026 | 884 | US | 8.87% | 9.24% | 4.09% | 0.95x | 93% | |
| + | 04/06/2026 | 06/06/2026 | 1007 | US | 9.79% | 9.79% | 4.09% | 1.12x | 100% | |
| + | 04/06/2026 | 06/06/2026 | 275 | US | 6.46% | 7.93% | 4.09% | 0.50x | 62% |