today's wacc — Video Gamesⓘ

8.54%

+ new wacc

all›Communication Services›Gaming›Video Games

G-bits Network Technology (Xiamen)12.16%

Kunlun Tech12.09%

Wuxi Boton Technology11.59%

XD11.40%

Kingnet Network11.39%

Perfect World11.31%

YOOZOO Interactive11.23%

Zhejiang Daily Digital Culture Group11.17%

Zhejiang Century Huatong Group11.07%

Tianyu Digital Technology (Dalian) Group11.06%

Giant Network Group11.05%

Hangzhou Shunwang Technology10.96%

Talkweb Information System10.86%

Zhejiang Jinke Tom Culture Industry10.77%

Roblox10.65%

37 Interactive Entertainment Network Technology Group10.16%

Take-Two Interactive Software9.03%

Kingsoft Corporation8.91%

NetEase8.87%

Electronic Arts8.12%

Modern Times Group MTG8.03%

CD Projekt7.95%

Ncsoft7.94%

Konami Group7.48%

DeNA7.15%

Capcom7.13%

Vivendi7.13%

KRAFTON7.03%

Koei Tecmo Holdings6.87%

mixi6.73%

Square Enix Holdings6.59%

Netmarble6.50%

Nintendo6.49%

Paradox Interactive6.48%

Sega Sammy Holdings6.44%

Playtika Holding6.31%

NEXON6.25%

Ubisoft Entertainment4.69%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.