today's wacc — Video Gamesⓘ

8.46%

+ new wacc

all›Communication Services›Gaming›Video Games

Kunlun Tech11.96%

G-bits Network Technology (Xiamen)11.89%

Perfect World11.33%

Wuxi Boton Technology11.32%

YOOZOO Interactive11.24%

XD11.23%

Tianyu Digital Technology (Dalian) Group11.22%

Roblox11.19%

Kingnet Network11.12%

Talkweb Information System11.01%

Hangzhou Shunwang Technology10.92%

Zhejiang Daily Digital Culture Group10.92%

Zhejiang Century Huatong Group10.87%

Giant Network Group10.77%

Zhejiang Jinke Tom Culture Industry10.70%

37 Interactive Entertainment Network Technology Group10.09%

Take-Two Interactive Software8.80%

NetEase8.73%

Kingsoft Corporation8.73%

Electronic Arts8.20%

Ncsoft7.77%

Konami Group7.75%

CD Projekt7.68%

Capcom7.48%

Modern Times Group MTG7.32%

KRAFTON7.20%

Koei Tecmo Holdings7.04%

DeNA7.03%

Netmarble6.98%

Nintendo6.94%

NEXON6.76%

Vivendi6.68%

Sega Sammy Holdings6.64%

mixi6.61%

Square Enix Holdings6.57%

Paradox Interactive6.23%

Playtika Holding5.72%

Ubisoft Entertainment4.33%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.