today's wacc — Broadcasting
ⓘ7.92%
27 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.72|relevered beta: 0.72
PT Elang Mahkota Teknologi12.47%
Inmyshow Digital Technology(Group)Co.,Ltd11.10%
Shenzhen Topway Video Communication10.56%
Guangdong South New Media10.12%
Nine Entertainment Co. Holdings9.76%
Beijing Gehua Catv Network9.45%
PT Surya Citra Media9.10%
Jiangsu Broadcasting Cable Information Network Corporation9.08%
Atresmedia Corporación de Medios de Comunicación8.87%
Télévision Française 18.19%
SKY Perfect JSAT Holdings7.92%
Métropole Télévision7.30%
Nippon Television Holdings6.44%
ProSiebenSat.1 Media6.10%
Guizhou BC&TV Information Network5.71%
methodology
WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.
Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).
Data is updated daily. Read our full methodology on the sources page.