today's wacc — Broadcasting
7.39%
+ new wacc
27 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.65|relevered beta: 0.65
allCommunication ServicesMediaBroadcasting
PT Elang Mahkota Teknologi12.32%
Inmyshow Digital Technology(Group)Co.,Ltd10.96%
Shenzhen Topway Video Communication10.56%
Guangdong South New Media10.17%
Nine Entertainment Co. Holdings9.62%
Beijing Gehua Catv Network9.31%
Jiangsu Broadcasting Cable Information Network Corporation8.90%
PT Surya Citra Media8.78%
Sun TV Network8.71%
Atresmedia Corporación de Medios de Comunicación8.70%
ITV8.48%
Télévision Française 18.15%
TBS7.28%
SKY Perfect JSAT Holdings7.20%
RTL Group7.20%
Métropole Télévision7.01%
Paramount Skydance6.89%
Fox6.88%
Nippon Television Holdings6.72%
TV Asahi Holdings6.46%
Nexstar Media Group6.21%
ProSiebenSat.1 Media6.03%
Guizhou BC&TV Information Network5.79%
MFE-Mediaforeurope5.73%
Fuji Media Holdings5.54%
TEGNA5.33%
Sinclair4.91%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.