today's wacc — Broadcasting
7.92%
+ new wacc
27 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.72|relevered beta: 0.72
allCommunication ServicesMediaBroadcasting
PT Elang Mahkota Teknologi12.47%
Inmyshow Digital Technology(Group)Co.,Ltd11.10%
Shenzhen Topway Video Communication10.56%
Guangdong South New Media10.12%
Nine Entertainment Co. Holdings9.76%
Beijing Gehua Catv Network9.45%
Sun TV Network9.32%
PT Surya Citra Media9.10%
Jiangsu Broadcasting Cable Information Network Corporation9.08%
Atresmedia Corporación de Medios de Comunicación8.87%
ITV8.78%
Télévision Française 18.19%
SKY Perfect JSAT Holdings7.92%
Paramount Skydance7.32%
Métropole Télévision7.30%
TBS7.15%
Fox7.12%
RTL Group7.05%
Nippon Television Holdings6.44%
Nexstar Media Group6.34%
TV Asahi Holdings6.27%
ProSiebenSat.1 Media6.10%
MFE-Mediaforeurope6.02%
Guizhou BC&TV Information Network5.71%
Fuji Media Holdings5.47%
TEGNA5.42%
Sinclair5.13%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.