today's wacc — Digital Media
8.98%
+ new wacc
20 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.95|relevered beta: 0.95
allCommunication ServicesMediaDigital Media
Beijing Zhidemai Technology11.76%
Visual China Group11.54%
Meitu11.13%
New Guomai Digital Culture10.77%
Taboola.com10.48%
CAR Group9.86%
Shanghai Oriental Pearl Group9.70%
REA Group9.57%
IndiaMART InterMESH9.09%
Rightmove9.01%
Focus Technology8.96%
Scout248.69%
Prosus8.64%
IAC InterActive8.43%
Kakaku.com8.41%
Hemnet Group8.23%
Auto Trader7.76%
Yelp7.56%
Karnov Group7.41%
Naspers7.32%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.