today's wacc — Digital Media
8.76%
+ new wacc
20 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.94|relevered beta: 0.94
allCommunication ServicesMediaDigital Media
Beijing Zhidemai Technology11.97%
Visual China Group11.29%
Meitu10.96%
New Guomai Digital Culture10.70%
Taboola.com9.72%
CAR Group9.60%
REA Group9.48%
Shanghai Oriental Pearl Group9.46%
Focus Technology9.08%
Rightmove8.91%
IndiaMART InterMESH8.60%
Prosus8.48%
Scout248.47%
IAC InterActive8.33%
Hemnet Group8.14%
Auto Trader7.57%
Yelp7.40%
Karnov Group7.36%
Kakaku.com7.35%
Naspers7.05%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.