today's wacc — Entertainmentⓘ

8.77%

+ new wacc

all›Communication Services›Media›Entertainment

Roku12.21%

Beijing Enlight Media12.09%

Mango Excellent Media11.36%

Damai Entertainment Holdings11.32%

Spotify Technology11.28%

Netflix11.04%

Zhejiang Huace Film & TV10.67%

Maoyan Entertainment10.57%

Sphere Entertainment10.56%

Shanghai Film10.48%

China Ruyi Holdings10.24%

Alpha10.24%

Cloud Music10.13%

CTS Eventim10.04%

Cultural Investment Holdings9.83%

JiShi Media9.78%

Hengdian Entertainment9.71%

Bona Film Group9.27%

Disney9.24%

Wasu Media Holding9.14%

China Film9.14%

Live Nation Entertainment9.08%

Warner Bros. Discovery8.99%

Wanda Film Holding8.93%

HYBE8.83%

Universal Music Group8.71%

Warner Music Group8.66%

ANYCOLOR8.41%

Guangxi Radio and Television Information Network Corporation8.35%

Bolloré7.79%

CITIC Guoan Information Industry7.72%

Formula One7.60%

Madison Square Garden Entertainment7.59%

TKO Group Holdings7.57%

Prime Focus7.48%

Atlanta Braves Holdings7.36%

Madison Square Garden Sports7.31%

EVT7.12%

Cinemark Holdings7.01%

IMAX7.00%

Corporación Interamericana de Entretenimiento6.83%

Manchester United6.78%

Toei Animation6.49%

Daiichikosho6.34%

Toei Company6.18%

PVR6.09%

Sirius XM Holdings6.04%

Shochiku5.68%

Bowlero5.47%

Banijay Group5.10%

Toho4.12%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.