today's wacc — Entertainmentⓘ

9.02%

+ new wacc

all›Communication Services›Media›Entertainment

PT.MD Entertainment14.35%

Roku12.58%

Beijing Enlight Media12.25%

Damai Entertainment Holdings11.43%

Mango Excellent Media11.35%

Zhejiang Huace Film & TV11.19%

Spotify Technology11.02%

Maoyan Entertainment10.76%

Sphere Entertainment10.72%

Shanghai Film10.68%

Netflix10.66%

China Ruyi Holdings10.44%

Alpha10.44%

CTS Eventim10.39%

Cloud Music10.22%

Bona Film Group9.78%

Cultural Investment Holdings9.77%

JiShi Media9.71%

Hengdian Entertainment9.70%

China Film9.42%

Wasu Media Holding9.34%

Disney9.29%

Live Nation Entertainment9.20%

Wanda Film Holding9.14%

Universal Music Group8.97%

Warner Music Group8.94%

Warner Bros. Discovery8.94%

Guangxi Radio and Television Information Network Corporation8.38%

Bolloré8.07%

ANYCOLOR7.98%

Madison Square Garden Entertainment7.94%

Atlanta Braves Holdings7.77%

Formula One7.60%

Madison Square Garden Sports7.59%

HYBE7.58%

CITIC Guoan Information Industry7.58%

Prime Focus7.56%

TKO Group Holdings7.45%

Manchester United7.19%

Corporación Interamericana de Entretenimiento7.08%

IMAX7.08%

EVT7.07%

Cinemark Holdings7.05%

Sirius XM Holdings6.55%

Toei Animation6.39%

Daiichikosho6.29%

Toei Company6.26%

PVR6.00%

Bowlero5.55%

Shochiku5.47%

AMC Entertainment Holdings5.39%

Banijay Group5.30%

Toho3.99%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.