today's wacc — Telecom Servicesⓘ

6.34%

+ new wacc

all›Communication Services›Telecom›Telecom Services

Jasmine Technology Solution Public Company12.03%

NET26311.04%

HFCL10.58%

China Satellite Communications10.49%

Tata Communications9.77%

Tuas9.35%

Macquarie Technology Group8.50%

China Bester Group Telecom8.41%

Indus Towers8.33%

Helios Towers8.27%

IDT8.22%

China Unicom (Hong Kong)8.07%

Singapore Telecommunications8.07%

Telefônica Brasil7.81%

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia7.79%

China Telecom Corporation7.30%

Telefónica Deutschland Holding7.23%

Operadora de Sites Mexicanos7.05%

Internet Initiative Japan6.99%

Liberty Broadband6.90%

Quebecor6.84%

Rai Way6.77%

Cellnex Telecom6.76%

Telecom Italia6.76%

Telekom Austria6.76%

Elisa6.75%

GMO Internet6.68%

Orange Polska6.68%

Spark New Zealand6.61%

Hellenic Telecommunications Organization6.60%

China Tower Corporation6.50%

Telstra Group6.36%

Chunghwa Telecom6.32%

United Internet6.28%

Infrastrutture Wireless Italiane6.24%

Swisscom6.24%

PT Dayamitra Telekomunikasi6.20%

TELUS6.20%

BT6.17%

Frontier Communications Parent6.17%

IHS Holding6.14%

Deutsche Telekom6.04%

Telenor6.03%

Nos, S.g.p.s6.02%

Comcast6.01%

Telia Company5.98%

Cyfrowy Polsat5.97%

Telkom S.A. SOC5.94%

Orange5.91%

Cogeco Communications5.85%

Koninklijke KPN5.81%

BCE5.79%

PT Sarana Menara Nusantara5.75%

TPG Telecom5.70%

True Corporation Public Company5.66%

HKBN5.60%

LG Uplus Corp.5.60%

KT5.54%

AT&T5.54%

Verizon Communications5.54%

Telefónica5.53%

PCCW5.40%

PT Tower Bersama Infrastructure5.26%

Proximus5.12%

Charter Communications4.89%

NTT4.79%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.