today's wacc — Telecom Services
6.26%
+ new wacc
66 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.48|relevered beta: 0.66
allCommunication ServicesTelecomTelecom Services
Jasmine Technology Solution Public Company12.62%
NET26310.99%
HFCL10.37%
China Satellite Communications10.19%
Tuas9.13%
Tata Communications9.12%
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia8.23%
China Bester Group Telecom8.20%
Indus Towers8.19%
Macquarie Technology Group8.18%
IDT8.13%
Singapore Telecommunications8.07%
China Unicom (Hong Kong)7.90%
Liberty Broadband7.88%
Helios Towers7.75%
Telefônica Brasil7.46%
Operadora de Sites Mexicanos7.19%
Telefónica Deutschland Holding7.15%
China Telecom Corporation7.08%
Rai Way6.68%
Cellnex Telecom6.66%
Elisa6.66%
Telekom Austria6.60%
Quebecor6.54%
Spark New Zealand6.53%
Internet Initiative Japan6.41%
Telecom Italia6.41%
China Tower Corporation6.39%
Hellenic Telecommunications Organization6.34%
Orange Polska6.31%
GMO Internet6.31%
Comcast6.27%
United Internet6.22%
Telstra Group6.22%
PT Dayamitra Telekomunikasi6.21%
Chunghwa Telecom6.18%
Infrastrutture Wireless Italiane6.17%
TELUS6.16%
Frontier Communications Parent6.15%
Deutsche Telekom6.12%
Swisscom6.11%
IHS Holding6.09%
BT6.09%
PT Sarana Menara Nusantara5.98%
Nos, S.g.p.s5.98%
Telkom S.A. SOC5.92%
Telia Company5.81%
Koninklijke KPN5.81%
Telenor5.80%
Cogeco Communications5.80%
AT&T5.78%
KT5.76%
Orange5.74%
BCE5.71%
True Corporation Public Company5.61%
LG Uplus Corp.5.60%
HKBN5.60%
Verizon Communications5.55%
Cyfrowy Polsat5.46%
TPG Telecom5.43%
Telefónica5.37%
Charter Communications5.24%
PCCW5.23%
Proximus5.03%
PT Tower Bersama Infrastructure4.93%
NTT4.75%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.