today's wacc — Wireless Telecom
6.54%
+ new wacc
31 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.48|relevered beta: 0.58
allCommunication ServicesTelecomWireless Telecom
SoftBank Group9.77%
Airtel Africa9.35%
China United Network Communications9.12%
Cellcom Israel9.10%
Bharti Airtel8.24%
TIM7.71%
MTN Group7.29%
Millicom International Cellular7.19%
Vodacom Group7.06%
Advanced Info Service Public Company6.93%
China Mobile6.76%
Telephone and Data Systems6.67%
Tele26.67%
SK Telecom6.59%
Okinawa Cellular Telephone6.49%
freenet6.47%
Vodafone Idea6.41%
Vodafone Group Public6.27%
1&16.25%
Array Digital Infrastructure6.24%
StarHub6.19%
Rogers Communications6.10%
PT Indosat Ooredoo Hutchison5.97%
T-Mobile US5.94%
Far EasTone Telecommunications5.84%
Taiwan Mobile5.75%
PT XLSMART Telecom Sejahtera5.74%
Sonaecom, S.G.P.S5.74%
SoftBank5.72%
KDDI5.71%
Orange Belgium5.29%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.