today's wacc — Wireless Telecom
6.30%
+ new wacc
31 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.46|relevered beta: 0.57
allCommunication ServicesTelecomWireless Telecom
Airtel Africa8.98%
Cellcom Israel8.97%
China United Network Communications8.95%
Bharti Airtel7.85%
SoftBank Group7.83%
TIM7.35%
MTN Group7.08%
Millicom International Cellular6.89%
Vodacom Group6.88%
Advanced Info Service Public Company6.85%
Tele26.65%
Telephone and Data Systems6.61%
China Mobile6.55%
Okinawa Cellular Telephone6.48%
freenet6.39%
1&16.20%
SK Telecom6.20%
PT Indosat Ooredoo Hutchison6.19%
Vodafone Group Public6.14%
StarHub6.12%
T-Mobile US6.12%
Rogers Communications5.93%
Array Digital Infrastructure5.88%
KDDI5.66%
Vodafone Idea5.63%
PT XLSMART Telecom Sejahtera5.63%
Far EasTone Telecommunications5.62%
SoftBank5.61%
Sonaecom, S.G.P.S5.60%
Taiwan Mobile5.56%
Orange Belgium5.05%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.