today's wacc — Footwear
8.91%
+ new wacc
23 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.98|relevered beta: 1.02
allConsumer DiscretionaryApparelFootwear
On Holding12.96%
Seiko Holdings10.09%
NIKE9.81%
Deckers Outdoor9.73%
Wolverine World Wide9.45%
Bata India9.41%
Xtep International Holdings9.38%
Relaxo Footwears9.19%
Crocs9.03%
Huali Industrial Group Company9.02%
adidas8.88%
ASICS8.83%
Steven Madden8.78%
Yue Yuen Industrial (Holdings)8.31%
361 Degrees International8.00%
Winmark7.96%
Vulcabras7.89%
Metro Brands7.82%
Feng Tay Enterprises6.94%
Pou Chen6.74%
Stella International Holdings6.59%
PUMA6.40%
Samsonite International6.28%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.