today's wacc — Footwear
8.94%
+ new wacc
23 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.95|relevered beta: 0.98
allConsumer DiscretionaryApparelFootwear
On Holding12.75%
Seiko Holdings9.95%
Deckers Outdoor9.75%
Bata India9.69%
Crocs9.66%
Xtep International Holdings9.42%
NIKE9.41%
Wolverine World Wide9.35%
adidas9.22%
Steven Madden9.15%
Huali Industrial Group Company9.15%
Relaxo Footwears9.01%
ASICS8.72%
Yue Yuen Industrial (Holdings)8.39%
Metro Brands8.20%
361 Degrees International8.07%
Vulcabras7.93%
Winmark7.63%
PUMA7.01%
Stella International Holdings6.82%
Feng Tay Enterprises6.59%
Samsonite International6.37%
Pou Chen6.36%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.