today's wacc — Auto Manufacturersⓘ

8.91%

+ new wacc

all›Consumer Discretionary›Automotive›Auto Manufacturers

Seres Group12.25%

Chongqing Changan Automobile Company12.12%

Zotye Automobile11.98%

Tesla11.79%

Anhui Jianghuai Automobile Group11.54%

Hong Leong Asia11.50%

BAIC BluePark New Energy Technology11.24%

Rivian Automotive11.17%

Jiangling Motors Corporation10.69%

Zhejiang Leapmotor Technology10.42%

Blue Bird10.38%

Geely Automobile Holdings10.35%

DongFeng Automobile10.16%

Beiqi Foton Motor10.10%

Volvo Car10.08%

Trigano9.95%

Haima Automobile9.93%

Thor Industries9.62%

Great Wall Motor Company9.60%

Guangzhou Automobile Group9.56%

FAW Jiefang Group9.55%

Tata Motors Passenger Vehicles9.53%

SAIC Motor Corporation9.34%

Force Motors9.26%

Dongfeng Motor Group Company9.16%

Brilliance China Automotive Holdings9.15%

China Automotive Engineering Research Institute8.96%

BYD Company8.86%

Stellantis8.83%

Ferrari8.81%

Mazda Motor8.50%

BAIC Motor Corporation8.41%

Kia8.37%

Suzuki Motor7.84%

Subaru7.83%

Maruti Suzuki India7.80%

Winnebago Industries7.78%

Xiamen King Long Motor Group7.64%

Lucid Group7.58%

Mitsubishi Motors7.57%

China Motor7.57%

Jardine Cycle & Carriage7.45%

Isuzu Motors7.05%

Toyota Industries7.02%

Hyundai Motor6.90%

Toyota6.71%

General Motors6.69%

Ford Motor6.43%

NFI Group6.43%

Mercedes-Benz Group6.00%

Hino Motors5.86%

Honda Motor5.86%

Bayerische Motoren Werke5.83%

Renault5.20%

Nissan Motor4.95%

Yulon Motor Company4.77%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.