210 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.99|relevered beta: 1.02
QuantumScape13.95%
Beijing Jingwei Hirain Technologies13.35%
Hunan Tyen Machinery12.28%
Jianshe Industry Group (Yunnan)12.08%
Shanghai Aerospace Automobile Electromechanical11.80%
Feilong Auto Components11.54%
Chuzhou Duoli Automotive Technology11.40%
Hangzhou XZB Tech11.26%
KEBODA TECHNOLOGY11.25%
Sichuan Chuanhuan Technology11.20%
Guangdong Dongfang Precision Science & Technology11.16%
Farasis Energy (Gan Zhou)11.15%
Shanghai Beite Technology11.15%
Streamax Technology11.15%
ARB Corporation11.13%
Changchun Engley Automobile Industry11.12%
Ningbo Shuanglin Auto Parts11.07%
Aerosun11.02%
Chongqing Qin'an M&E10.99%
Shanghai Yanpu Metal Products10.97%
Huizhou Desay SV Automotive10.88%
Jiangsu Yunyi Electric10.87%
Modine Manufacturing10.82%
Ningbo Tuopu Group10.80%
Aerospace Hi-Tech Holding Group10.77%
Wuxi Best Precision Machinery10.73%
Zhejiang Wanliyang10.72%
Zhejiang Yinlun Machinery10.72%
NINGBO HENGSHUAI10.63%
Ningbo Huaxiang Electronic10.61%
Sichuan Chengfei Integration Technology10.57%
Changying Xinzhi Technology10.45%
Jiangsu Rongtai Industry10.43%
Ningbo Xusheng Auto Technology10.41%
Shanghai Daimay Automotive Interior10.39%
Anhui Zhongding Sealing Parts10.38%
Zhongshan Broad-Ocean Motor10.36%
Foryou10.32%
Nexteer Automotive Group10.32%
Banco Products (India)10.17%
YAPP Automotive Systems10.16%
Ningbo TIP Rubber Technology10.15%
Jiangsu Olive Sensors High-Tech10.09%
Greatoo Intelligent Equipment10.07%
Mianyang Fulin Precision10.06%
Aotecar New Energy Technology10.04%
Shenzhen Kedali Industry10.01%
Jiangnan Mould & Plastic Technology9.98%
Zhejiang Zhaofeng Mechanical and Electronic9.96%
Sansera Engineering9.88%
Bethel Automotive Safety Systems9.88%
Minth Group9.88%
Sumitomo Electric Industries9.84%
Magna International9.83%
Wuxi Longsheng Technology9.82%
Xiangyang Changyuandonggu Industry9.81%
Changzhou Xingyu Automotive Lighting Systems9.80%
Wanxiang Qianchao9.78%
XPEL9.78%
Sensteed Hi-Tech9.73%
Essence Fastening Systems (Shanghai)9.72%
Zhejiang Shuanghuan Driveline9.70%
Camel Group9.63%
Gentherm9.58%
Visteon9.56%
IKD9.55%
Rayhoo Motor Dies9.55%
ZYNP9.54%
CEAT9.52%
Jiangsu Bojun Industrial Technology9.52%
HUAYU Automotive Systems Company9.52%
Samvardhana Motherson International9.50%
Changchun FAWAY Automobile9.48%
Huada Automotive Technology9.46%
NHK Spring9.45%
FAWER Automotive Parts9.44%
Jiangsu Pacific Precision Forging9.44%
Zhejiang Shibao Company9.43%
Qingdao Sentury Tire9.41%
Jiangsu Xinquan Automotive Trim9.39%
Zhejiang Songyuan Automotive Safety Systems9.39%
Gestamp Automoción9.34%
Tianneng Battery Group9.30%
Exide Industries9.27%
Bharat Forge9.25%
Sailun Group9.21%
Johnson Electric Holdings9.20%
Weifu High-Technology Group9.19%
GS Yuasa9.18%
MRF9.16%
HyUnion Holding9.14%
Linamar9.14%
JK Tyre & Industries9.13%
Shanghai Sinotec (Group)9.11%
Motherson Sumi Wiring India9.09%
Fuyao Glass Industry Group9.06%
Gabriel India9.06%
Endurance Technologies9.04%
Kunshan Huguang Auto Harness9.03%
Autoliv9.03%
HYUNDAI WIA9.03%
Ningbo KBE Electrical Technology9.01%
Dana9.01%
Ling Yun Industrial Corporation8.96%
CWB Automotive Electronics8.95%
Apollo Tyres8.86%
Toyo Tire8.85%
Zhejiang Wanfeng Auto Wheel8.83%
Shandong Linglong Tyre8.82%
Triangle Tyre8.79%
NBTM New Materials Group8.77%
Varroc Engineering8.76%
Zhejiang Jingu Company8.76%
Xiangyang Automobile Bearing8.76%
DENSO8.70%
Hyundai Mobis8.69%
Ningbo Jifeng Auto Parts8.68%
GUILIN FUDA8.68%
Sona BLW Precision Forgings8.68%
Compagnie Générale des Établissements Michelin Société en8.67%
Zhejiang Tiancheng Controls8.66%
Shriram Pistons & Rings8.63%
Chongqing Zongshen Power Machinery8.63%
Brembo8.62%
LCI Industries8.62%
Zhejiang Zomax Transmission8.61%
SL8.59%
Lumax Auto Technologies8.55%
Toyoda Gosei8.52%
Bosch8.52%
BorgWarner8.51%
Tube Investments of India8.48%
VBG Group8.48%
Continental8.48%
Sundram Fasteners8.46%
Patrick Industries8.45%
Craftsman Automation8.45%
Autoneum Holding8.45%
Aptiv8.45%
Balkrishna Industries8.36%
Gentex8.35%
Allison Transmission Holdings8.34%
PT Astra International8.33%
Jiangsu NanFang Precision8.33%
Shanghai Baolong Automotive8.28%
Nifco8.27%
NOK8.27%
Dorman Products8.25%
Mabuchi Motor8.25%
Landai Technology Group8.24%
Pirelli & C8.21%
Lear8.20%
Tokai Rika8.20%
Mobileye Global8.20%
JTEKT8.17%
Schaeffler India8.13%
Minda Corporation8.11%
Koito Manufacturing8.11%
Niterra8.11%
Guizhou Tyre8.10%
Toyota Boshoku8.08%
Nokian Renkaat8.08%
Ningbo Joyson Electronic7.97%
Asahi India Glass7.78%
Seiren7.75%
Stanley Electric7.68%
Aisin7.67%
Bridgestone7.66%
Schaeffler7.64%
Yokohama Rubber7.58%
Sumitomo Riko Company7.55%
EXEDY7.54%
Musashi Seimitsu Industry7.53%
HELLA7.52%
TS TECH7.47%
JBM Auto7.46%
Chengdu Haoneng Technology7.46%
Pacific Industrial7.43%
O'Reilly Automotive7.42%
F.C.C.7.39%
Adient7.33%
Fras-le7.33%
Hankook & Company7.26%
CIE Automotive India7.22%
Valeo7.16%
Ruifeng Power Group Company7.13%
KYB7.05%
Sundaram Finance Holdings7.04%
Tianneng Power International7.02%
Faurecia S.E7.00%
Jiangsu General Science Technology6.98%
LKQ6.87%
Compagnie Plastic Omnium6.86%
ZF Commercial Vehicle Control Systems India6.84%
Inter Cars6.78%
Sumitomo Rubber Industries6.74%
Dometic Group6.71%
AutoZone6.61%
CALB Group6.57%
Hankook Tire & Technology6.55%
Mando6.41%
Tong Yang Industry6.40%
Garrett Motion6.37%
Dowlais6.32%
TVS Holdings6.32%
Cheng Shin Rubber Ind.6.25%
Hanon Systems6.21%
Kumho Tire6.00%
OSRAM Licht5.59%
Goodyear Tire & Rubber5.34%
methodology
WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.
Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).
Data is updated daily. Read our full methodology on the sources page.