today's wacc — Leisure Products
7.94%
+ new wacc
36 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.76|relevered beta: 0.76
allConsumer DiscretionaryConsumer DurablesLeisure Products
YETI Holdings11.48%
Li Ning Company10.99%
Peloton Interactive10.67%
Shanghai Yaoji Technology10.45%
Thule Group9.75%
Carnival9.61%
ANTA Sports Products9.40%
Games Workshop9.26%
CoCreation Grass9.11%
Toread Holdings Group9.06%
Zhejiang Cfmoto Power8.73%
Yotrio Group8.60%
Technogym8.47%
Brunswick8.40%
Acushnet Holdings8.07%
Sanlorenzo7.90%
Giant Manufacturing Co., Ltd.7.88%
BRP7.82%
Polaris7.74%
TOMY Company7.66%
Mizuno7.63%
Noritsu Koki7.32%
Mattel7.29%
tonies7.19%
YONEX7.10%
Hasbro7.05%
BANDAI NAMCO Holdings7.05%
Yamaha7.04%
Goldwin6.97%
Spin Master6.83%
Shimano6.82%
FuSheng Precision6.48%
Ferretti6.45%
Misto Holdings6.25%
Topgolf Callaway Brands6.09%
Johnson Health Tech .Co4.87%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.