today's wacc — Leisure Products
8.08%
+ new wacc
37 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.76|relevered beta: 0.76
allConsumer DiscretionaryConsumer DurablesLeisure Products
PT VKTR Teknologi Mobilitas13.40%
Peloton Interactive11.82%
YETI Holdings11.51%
Li Ning Company11.09%
Shanghai Yaoji Technology10.42%
Thule Group9.95%
Carnival9.65%
ANTA Sports Products9.56%
Games Workshop9.48%
Toread Holdings Group9.39%
Zhejiang Cfmoto Power9.37%
CoCreation Grass9.31%
Technogym8.87%
Brunswick8.59%
Yotrio Group8.55%
Polaris8.41%
Sanlorenzo8.20%
Acushnet Holdings8.01%
TOMY Company7.76%
BRP7.71%
Giant Manufacturing Co., Ltd.7.45%
tonies7.37%
Mizuno7.29%
Mattel7.27%
Noritsu Koki7.22%
Yamaha7.15%
Spin Master7.12%
Hasbro7.00%
Shimano6.82%
BANDAI NAMCO Holdings6.82%
Goldwin6.80%
Ferretti6.64%
FuSheng Precision6.44%
YONEX6.43%
Topgolf Callaway Brands6.13%
Misto Holdings6.04%
Johnson Health Tech .Co5.05%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.