today's wacc — Consumer Services
6.75%
+ new wacc
7 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.56|relevered beta: 0.78
allConsumer DiscretionaryHospitalityConsumer Services
Frontdoor9.96%
Mister Car Wash7.54%
Service7.17%
Boyd Group Services6.75%
Driven Brands Holdings6.37%
ADT6.12%
H&R Block6.11%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.