today's wacc — Restaurantsⓘ

7.27%

+ new wacc

all›Consumer Discretionary›Hospitality›Restaurants

Dutch Bros13.00%

DoorDash11.99%

Haidilao International Holding11.17%

Wingstop10.64%

Meituan10.49%

Shake Shack10.47%

Guangzhou Restaurant Group Company9.61%

Super Hi International Holding9.08%

Delivery Hero9.02%

Chipotle Mexican Grill8.82%

Brinker International8.81%

Devyani International8.55%

Jubilant FoodWorks8.51%

Texas Roadhouse8.38%

Biglari Holdings8.15%

Starbucks8.04%

Domino's Pizza8.03%

DPC Dash7.83%

Mitchells & Butlers7.63%

Domino's Pizza Enterprises7.47%

Aramark7.37%

SSP7.17%

Papa John's International7.16%

Yum! Brands7.10%

Cheesecake Factory7.00%

Metaplanet6.90%

Darden Restaurants6.87%

McDonald's6.86%

Monogatari6.71%

Zensho Holdings6.70%

Alsea6.62%

Central Plaza Hotel Public Company6.62%

Sodexo6.53%

Saizeriya6.47%

Food & Life Companies6.42%

Yum China Holdings6.36%

Restaurant Brands International Inc.6.27%

Ohsho Food Service6.16%

TORIDOLL Holdings6.13%

McDonald's Holdings Company (Japan)6.12%

J D Wetherspoon5.88%

Skylark Holdings5.80%

Yoshinoya Holdings5.66%

Create Restaurants Holdings5.49%

Colowide5.26%

The Wendy's Company4.78%

Compass4.28%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.