today's wacc — Restaurantsⓘ

7.57%

+ new wacc

all›Consumer Discretionary›Hospitality›Restaurants

Dutch Bros12.86%

DoorDash11.85%

CAVA Group11.49%

Haidilao International Holding11.36%

Delivery Hero10.88%

Meituan10.68%

Wingstop10.18%

Shake Shack9.84%

Guangzhou Restaurant Group Company9.82%

Devyani International9.41%

Super Hi International Holding9.19%

Jubilant FoodWorks8.78%

Brinker International8.74%

Chipotle Mexican Grill8.72%

Starbucks8.33%

Texas Roadhouse8.30%

DPC Dash7.99%

Biglari Holdings7.95%

Aramark7.93%

Mitchells & Butlers7.67%

Domino's Pizza Enterprises7.60%

Domino's Pizza7.52%

Cheesecake Factory7.40%

Papa John's International7.15%

SSP7.11%

Compass7.11%

Yum! Brands7.00%

Darden Restaurants6.93%

Central Plaza Hotel Public Company6.83%

Sodexo6.77%

Metaplanet6.74%

Monogatari6.73%

Alsea6.68%

McDonald's6.66%

Food & Life Companies6.64%

Restaurant Brands International Inc.6.40%

Yum China Holdings6.28%

Zensho Holdings6.27%

McDonald's Holdings Company (Japan)6.08%

J D Wetherspoon6.08%

Saizeriya6.04%

Ohsho Food Service5.95%

TORIDOLL Holdings5.82%

Yoshinoya Holdings5.68%

Skylark Holdings5.46%

Create Restaurants Holdings5.40%

Colowide5.32%

The Wendy's Company4.91%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.