today's wacc — Casinos & Gaming
7.24%
+ new wacc
39 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.63|relevered beta: 0.77
allConsumer DiscretionaryLeisureCasinos & Gaming
Genius Sports12.04%
Sportradar Group11.22%
Rush Street Interactive11.09%
DraftKings10.89%
Monarch Casino & Resort10.27%
Evolution9.51%
Galaxy Entertainment Group9.13%
Playtech8.84%
Aristocrat Leisure8.26%
Boyd Gaming8.06%
Genting Singapore8.06%
Lottery Corporation7.52%
Flutter Entertainment7.49%
Organization of Football Prognostics7.47%
Las Vegas Sands7.44%
FDJ United7.42%
Tabcorp Holdings7.38%
SkiStar7.38%
Red Rock Resorts7.32%
ZEAL Network7.16%
International Game Technology7.02%
Vail Resorts6.83%
Tokyotokeiba6.69%
Resorttrust6.62%
Wynn Resorts6.60%
Hilton Grand Vacations6.55%
Kangwon Land6.51%
Betsson6.39%
Churchill Downs6.35%
Paradise6.34%
Marriott Vacations Worldwide6.24%
Lottomatica Group6.22%
SJM Holdings6.15%
MGM Resorts International5.98%
Sankyo5.77%
Caesars Entertainment5.60%
Melco International Development5.56%
PENN Entertainment5.40%
Intralot5.13%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.