today's wacc — Department Storesⓘ

6.87%

+ new wacc

all›Consumer Discretionary›Retail›Department Stores

Ccoop Group11.30%

Nanjing Xinjiekou Department Store10.44%

Wangfujing Group9.86%

Dillard's9.78%

Harvey Norman Holdings8.58%

Chongqing Department Store8.58%

Hunan Friendship&Apollo8.05%

Isetan Mitsukoshi Holdings7.88%

Macy's7.83%

Ryohin Keikaku7.70%

Puuilo7.42%

Savers Value Village7.26%

Hyundai Department Store7.13%

Easyhome New Retail Group Corporation7.13%

El Puerto de Liverpool6.97%

SHINSEGAE6.82%

Fujian Dongbai (Group)6.73%

Central Retail Corporation Public Company6.67%

Canadian Tire Corporation6.65%

Wushang Group6.56%

Maoye Commercial6.40%

Woolworths Holdings6.37%

Takashimaya Company6.36%

J. Front Retailing6.07%

Kohl's5.49%

PT. Mitra Adiperkasa5.43%

Lotte Shopping5.05%

Far Eastern Department Stores5.05%

Izumi4.37%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.