today's wacc — Home Furnishing
9.55%
+ new wacc
10 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 1.13|relevered beta: 1.21
allConsumer DiscretionaryRetailHome Furnishing
Wayfair13.57%
Temple & Webster Group13.44%
Arhaus11.36%
Williams-Sonoma10.74%
Nick Scali9.85%
Dunelm9.04%
Leon's Furniture8.80%
Chengdu Fusen Noble-House Industrial8.65%
Nitori Holdings7.06%
Rh6.98%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.