today's wacc — Home Furnishing
9.51%
+ new wacc
10 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.09|relevered beta: 1.16
allConsumer DiscretionaryRetailHome Furnishing
Temple & Webster Group13.45%
Wayfair13.05%
Arhaus11.10%
Williams-Sonoma10.69%
Nick Scali9.83%
Chengdu Fusen Noble-House Industrial9.15%
Dunelm8.96%
Leon's Furniture8.92%
Rh7.49%
Nitori Holdings7.05%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.