today's wacc — Online Retail
9.36%
+ new wacc
10 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.03|relevered beta: 1.05
allConsumer DiscretionaryRetailOnline Retail
Amazon10.54%
Etsy10.53%
MercadoLibre10.02%
Global-e Online9.71%
Coupang9.63%
Allegro.eu8.48%
Magazine Luiza8.11%
momo.com7.90%
Rakuten Group7.55%
PT Global Digital Niaga6.90%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.