today's wacc — Specialty Retail
8.06%
+ new wacc
43 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.85|relevered beta: 1.02
allConsumer DiscretionaryRetailSpecialty Retail
Warby Parker12.47%
GameStop11.75%
Ceconomy11.39%
Pop Mart International Group11.34%
Chewy11.00%
China Tourism Group Duty Free Corporation10.82%
JB Hi-Fi10.05%
Sanrio Company10.04%
FSN E-Commerce Ventures9.90%
Com7 Public Company9.30%
Best Buy9.07%
Super Retail Group8.84%
Five Below8.72%
National Vision Holdings8.71%
Currys8.63%
Frasers8.55%
Ulta Beauty8.46%
PT Map Aktif Adiperkasa8.45%
Anhui Xinhua Media8.34%
Academy Sports and Outdoors8.05%
DICK'S Sporting Goods8.00%
Pets at Home7.94%
JD Sports Fashion7.92%
Fielmann7.46%
Tractor Supply7.41%
WH Smith7.18%
Jumbo7.08%
Pet Valu Holdings7.02%
Genuine Parts6.98%
Bath & Body Works6.95%
Synsam6.93%
Shanghai Yuyuan Tourist Mart (Group)6.72%
Sally Beauty Holdings6.62%
Rent-A-Center6.60%
Hotel Shilla5.78%
Grupo Gigante, S. A. B. de C. V5.59%
Nojima5.57%
Bic Camera5.53%
K's Holdings5.50%
EDION5.41%
Suning.com5.33%
Yamada Holdings5.09%
Avolta5.01%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.