today's wacc — Specialty Retailⓘ

7.77%

+ new wacc

all›Consumer Discretionary›Retail›Specialty Retail

Warby Parker12.31%

GameStop11.65%

Pop Mart International Group11.49%

Ceconomy11.28%

China Tourism Group Duty Free Corporation10.81%

Chewy10.64%

JB Hi-Fi10.45%

FSN E-Commerce Ventures10.13%

Com7 Public Company9.72%

Best Buy9.22%

Currys9.11%

Sanrio Company9.09%

Frasers8.90%

Super Retail Group8.81%

Five Below8.56%

Anhui Xinhua Media8.40%

DICK'S Sporting Goods8.32%

Ulta Beauty8.31%

PT Map Aktif Adiperkasa8.24%

JD Sports Fashion8.24%

Pets at Home8.03%

Academy Sports and Outdoors7.66%

National Vision Holdings7.66%

Fielmann7.57%

Jumbo7.27%

WH Smith7.06%

Pet Valu Holdings6.98%

Bath & Body Works6.91%

Genuine Parts6.88%

Shanghai Yuyuan Tourist Mart (Group)6.82%

Synsam6.76%

Rent-A-Center6.64%

Tractor Supply6.62%

Sally Beauty Holdings6.49%

Nojima6.34%

Hotel Shilla6.33%

K's Holdings6.07%

Grupo Gigante, S. A. B. de C. V5.78%

EDION5.68%

Bic Camera5.66%

Yamada Holdings5.50%

Suning.com5.39%

Avolta5.17%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.