today's wacc — Beveragesⓘ

7.75%

+ new wacc

all›Consumer Staples›Food & Beverage›Beverages

HUANLEJIA Food Group10.82%

Fevertree Drinks10.24%

Cheng De Lolo Company9.91%

Varun Beverages9.85%

Carabao Group Public Company9.39%

Eastroc Beverage (Group)9.34%

Hebei Yangyuan ZhiHui Beverage9.16%

Celsius Holdings8.86%

Osotspa Public Company8.79%

Coca-Cola HBC8.68%

National Beverage8.48%

Vita Coco Company8.43%

China Foods8.40%

Food Empire Holdings8.24%

Monster Beverage7.77%

Uni-President China Holdings7.72%

Spadel7.70%

Nongfu Spring7.46%

Yantai North Andre Juice7.44%

Arca Continental7.38%

Coca-Cola Consolidated7.21%

Coca-Cola Europacific Partners6.98%

Coca-Cola6.92%

Primo Brands6.71%

PepsiCo6.63%

Suntory Beverage & Food6.43%

Coca-Cola Bottlers Japan Holdings5.84%

Ito En5.84%

Yakult Honsha5.70%

Lassonde Industries5.28%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.