today's wacc — Beveragesⓘ

7.48%

+ new wacc

all›Consumer Staples›Food & Beverage›Beverages

HUANLEJIA Food Group10.82%

Fevertree Drinks10.26%

Cheng De Lolo Company10.12%

Celsius Holdings9.30%

Eastroc Beverage (Group)9.19%

Carabao Group Public Company9.19%

Varun Beverages9.16%

Hebei Yangyuan ZhiHui Beverage8.90%

Osotspa Public Company8.64%

Coca-Cola HBC8.55%

National Beverage8.32%

China Foods8.22%

Food Empire Holdings8.13%

Uni-President China Holdings7.60%

Monster Beverage7.51%

Vita Coco Company7.37%

Nongfu Spring7.29%

Coca-Cola Consolidated7.29%

Yantai North Andre Juice7.28%

Arca Continental7.19%

Spadel7.08%

Coca-Cola Europacific Partners6.86%

Coca-Cola6.78%

PepsiCo6.64%

Suntory Beverage & Food6.47%

Primo Brands6.20%

Coca-Cola Bottlers Japan Holdings5.81%

Ito En5.63%

Yakult Honsha5.42%

Lassonde Industries5.16%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.