today's wacc — Discount Stores
6.97%
+ new wacc
22 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.60|relevered beta: 0.71
allConsumer StaplesFood RetailDiscount Stores
Sun Art Retail Group11.74%
Avenue Supermarts9.15%
Costco Wholesale9.03%
Grupo Mateus8.38%
PriceSmart8.22%
Target7.98%
Walmart7.78%
Distribuidora Internacional de Alimentación7.52%
Ollie's Bargain Outlet Holdings7.47%
Dollar Tree7.19%
Seria7.18%
Pepco Group6.91%
Europris6.89%
Dollarama6.75%
Aeon6.71%
BJ's Wholesale Club Holdings6.43%
Pan Pacific International Holdings6.41%
B&M European Value Retail6.18%
Organización Soriana, S. A. B. de C. V6.05%
Dollar General5.86%
Berli Jucker Public Company5.17%
E-MART5.06%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.