today's wacc — Discount Stores
7.06%
+ new wacc
22 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.59|relevered beta: 0.71
allConsumer StaplesFood RetailDiscount Stores
Sun Art Retail Group11.86%
Avenue Supermarts9.58%
Costco Wholesale8.86%
PriceSmart8.54%
Grupo Mateus8.44%
Target8.09%
Distribuidora Internacional de Alimentación7.75%
Walmart7.74%
Pepco Group7.29%
Ollie's Bargain Outlet Holdings7.21%
Dollar Tree7.15%
Seria7.10%
Europris7.02%
Dollarama7.01%
Aeon6.46%
B&M European Value Retail6.32%
BJ's Wholesale Club Holdings6.29%
Organización Soriana, S. A. B. de C. V6.23%
Pan Pacific International Holdings6.13%
Dollar General5.78%
Berli Jucker Public Company5.26%
E-MART5.05%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.