today's wacc — Grocery Storesⓘ

6.80%

+ new wacc

all›Consumer Staples›Food Retail›Grocery Stores

Ocado10.51%

Toly Bread9.79%

Shanghai Bailian (Group)9.73%

Jiangxi Guoguang Commercial Chains9.63%

Jiajiayue Group9.25%

Chengdu Hongqi Chain8.94%

Sanjiang Shopping Club8.86%

PT Sumber Alfaria Trijaya8.83%

Yonghui Superstores8.80%

Dino Polska8.75%

Greggs8.55%

Marks and Spencer8.11%

La Comer7.86%

Tesco7.75%

Casey's General Stores7.71%

Ingles Markets7.61%

Alimentation Couche-Tard7.56%

Weis Markets7.54%

Sprouts Farmers Market7.44%

Kesko7.39%

Sheng Siong Group7.28%

J Sainsbury7.21%

CP ALL Public Company7.14%

North West Company6.99%

Grupo Comercial Chedraui6.89%

Shoprite Holdings6.83%

Woolworths Group6.80%

Loblaw Companies6.77%

Coles Group6.69%

Metro6.65%

George Weston6.54%

Sendas Distribuidora6.44%

Life6.40%

Better Life6.37%

Axfood6.35%

Koninklijke Ahold Delhaize6.25%

Colruyt Group6.25%

Carrefour6.25%

Kroger6.23%

Sonae, SGPS6.12%

SAN-A6.08%

DFI Retail Group Holdings6.07%

H2O Retailing6.06%

ARCS Company6.01%

Belc5.72%

Pick n Pay Stores5.65%

BGF retail5.58%

President Chain Store5.46%

Fuji Retail5.44%

Grocery Outlet Holding5.42%

Seven & i Holdings5.34%

GS Retail5.32%

Valor Holdings5.29%

United Super Markets Holdings5.23%

Albertsons Companies5.18%

Kobe Bussan5.12%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.