today's wacc — Grocery Stores
6.67%
+ new wacc
56 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.54|relevered beta: 0.65
allConsumer StaplesFood RetailGrocery Stores
Ocado9.94%
Toly Bread9.70%
Shanghai Bailian (Group)9.57%
Jiangxi Guoguang Commercial Chains9.53%
Jiajiayue Group9.38%
Chengdu Hongqi Chain8.84%
Sanjiang Shopping Club8.81%
PT Sumber Alfaria Trijaya8.79%
Dino Polska8.70%
Yonghui Superstores8.68%
Greggs8.38%
Marks and Spencer7.95%
La Comer7.60%
Ingles Markets7.59%
Tesco7.56%
Casey's General Stores7.51%
Alimentation Couche-Tard7.42%
Weis Markets7.29%
Sprouts Farmers Market7.27%
J Sainsbury7.22%
Kesko7.08%
Sheng Siong Group7.08%
CP ALL Public Company6.98%
North West Company6.92%
Grupo Comercial Chedraui6.77%
Loblaw Companies6.71%
Woolworths Group6.66%
Shoprite Holdings6.65%
Metro6.61%
Coles Group6.54%
Kroger6.48%
George Weston6.45%
Axfood6.45%
Sendas Distribuidora6.44%
Life6.41%
ARCS Company6.30%
Koninklijke Ahold Delhaize6.29%
Colruyt Group6.23%
Better Life6.15%
Carrefour6.12%
Belc6.08%
H2O Retailing6.07%
DFI Retail Group Holdings6.07%
Sonae, SGPS6.04%
SAN-A5.88%
BGF retail5.56%
Seven & i Holdings5.54%
Pick n Pay Stores5.51%
Kobe Bussan5.44%
Fuji Retail5.35%
President Chain Store5.34%
Valor Holdings5.32%
Albertsons Companies5.26%
United Super Markets Holdings5.21%
Grocery Outlet Holding5.08%
GS Retail5.06%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.