today's wacc — Personal Careⓘ

7.95%

+ new wacc

all›Consumer Staples›Household Products›Personal Care

Lushang Freda Pharmaceutical12.48%

Yunnan Botanee Bio-Technology Group11.13%

Chongqing Baiya Sanitary Products11.09%

SYoung Group10.85%

Bloomage BioTechnology Corporation10.42%

Interparfums9.98%

Colgate-Palmolive (India)9.97%

e.l.f. Beauty9.87%

Inter Parfums9.77%

Guangdong Marubi Biotechnology9.74%

Shanghai Flyco Electrical Appliance9.56%

Cupid9.35%

Godrej Consumer Products9.23%

Emami9.22%

Natura & Co Holding9.14%

Giant Biogene Holding9.08%

Estée Lauder Companies9.04%

L'Oréal9.02%

Hindustan Unilever8.91%

Dabur India8.73%

Proya8.73%

Procter & Gamble Hygiene and Health Care8.29%

Hengan International Group Company7.94%

Gillette India7.56%

Beiersdorf7.55%

Butong7.19%

Amorepacific7.10%

Kenvue7.07%

AMOREPACIFIC7.03%

LG H&H6.98%

Shanghai Chicmax Cosmetic6.96%

Pola Orbis Holdings6.92%

Paltac6.73%

MTG6.63%

Shiseido Company6.35%

Kolmar Korea6.35%

Kao6.31%

Coty6.27%

Cosmax6.25%

KOSÉ6.23%

Société BIC6.22%

Noevir Holdings6.21%

Kobayashi Pharmaceutical5.94%

Rohto Pharmaceutical5.93%

Newell Brands5.32%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.