today's wacc — Personal Careⓘ

7.79%

+ new wacc

all›Consumer Staples›Household Products›Personal Care

Lushang Freda Pharmaceutical12.56%

Chongqing Baiya Sanitary Products11.01%

Yunnan Botanee Bio-Technology Group10.98%

Bloomage BioTechnology Corporation10.56%

e.l.f. Beauty10.38%

SYoung Group10.10%

Interparfums9.91%

Inter Parfums9.88%

Guangdong Marubi Biotechnology9.87%

Colgate-Palmolive (India)9.80%

Shanghai Flyco Electrical Appliance9.43%

Godrej Consumer Products9.38%

Natura & Co Holding9.06%

L'Oréal8.89%

Giant Biogene Holding8.86%

Estée Lauder Companies8.69%

Emami8.67%

Hindustan Unilever8.50%

Proya8.47%

Cupid8.46%

Dabur India8.42%

Procter & Gamble Hygiene and Health Care7.79%

Hengan International Group Company7.78%

Amorepacific7.78%

AMOREPACIFIC7.69%

Beiersdorf7.58%

Gillette India7.30%

LG H&H7.09%

Butong6.99%

Pola Orbis Holdings6.89%

Cosmax6.71%

Shanghai Chicmax Cosmetic6.70%

Shiseido Company6.59%

MTG6.29%

Kao6.28%

Kolmar Korea6.27%

Noevir Holdings6.18%

Coty6.17%

Société BIC6.15%

KOSÉ6.14%

Rohto Pharmaceutical5.91%

Paltac5.91%

Kobayashi Pharmaceutical5.78%

Newell Brands5.04%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.