today's wacc — Integrated Oil & Gas
7.15%
+ new wacc
21 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.63|relevered beta: 0.71
allEnergyIntegrated Oil & GasIntegrated Oil & Gas
Equinor10.68%
Polski Koncern Naftowy ORLEN Spólka Akcyjna8.75%
Imperial Oil8.54%
OMV7.92%
Suncor Energy7.47%
Guanghui Energy7.47%
Chevron7.45%
Origin Energy7.42%
PetroChina Company7.29%
BP p.l.c7.15%
Shell7.14%
Cenovus Energy6.96%
Repsol6.86%
PTT Public Company6.80%
Oil and Natural Gas Corporation6.75%
Eni6.70%
Exxon Mobil6.68%
TotalEnergies6.33%
China Petroleum & Chemical6.26%
Cosmo Energy Holdings5.81%
Galp Energia, SGPS5.25%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.