today's wacc — Integrated Oil & Gas
7.21%
+ new wacc
21 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.61|relevered beta: 0.68
allEnergyIntegrated Oil & GasIntegrated Oil & Gas
Equinor10.89%
Polski Koncern Naftowy ORLEN Spólka Akcyjna8.79%
Imperial Oil8.44%
OMV7.81%
Origin Energy7.67%
Guanghui Energy7.64%
Suncor Energy7.55%
PetroChina Company7.52%
Shell7.36%
BP p.l.c7.32%
Chevron7.26%
Cenovus Energy7.19%
Oil and Natural Gas Corporation7.02%
PTT Public Company7.01%
Repsol6.89%
Eni6.65%
TotalEnergies6.56%
Exxon Mobil6.43%
China Petroleum & Chemical6.39%
Cosmo Energy Holdings5.40%
Galp Energia, SGPS5.29%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.