today's wacc — Oil & Gas Refiningⓘ

7.39%

+ new wacc

all›Energy›Oil & Gas Downstream›Oil & Gas Refining

Bharat Petroleum Corporation9.20%

PTT Oil and Retail Business Public Company9.09%

Reliance Industries8.80%

Castrol India8.70%

DCC8.59%

Thai Oil Public Company8.54%

HD Hyundai8.50%

Petronet LNG8.49%

Sinopec Shanghai Petrochemical Company8.20%

Hindustan Petroleum Corporation8.16%

Neste8.14%

Indian Oil Corporation8.13%

Jiangsu Lopal Tech.8.06%

CropEnergies8.05%

Aegis Logistics7.99%

Valvoline7.85%

REX American Resources7.83%

Par Pacific Holdings7.74%

Ultrapar Participações7.71%

World Kinect7.59%

CVR Energy7.57%

Chennai Petroleum Corporation7.55%

Valero Energy7.53%

HF Sinclair7.51%

Phillips 667.35%

SK Innovation6.85%

Mangalore Refinery and Petrochemicals6.85%

Formosa Petrochemical6.77%

Marathon Petroleum6.67%

S-Oil6.65%

ENEOS Holdings6.49%

PT AKR6.44%

Cosan6.36%

Idemitsu Kosan6.19%

Delek US Holdings6.12%

Ampol6.07%

Motor Oil (Hellas) Corinth Refineries6.04%

Itochu Enex6.00%

Bangchak Corporation Public Company5.91%

PBF Energy5.86%

SK Gas5.05%

Viva Energy Group5.01%

VERBIO Vereinigte BioEnergie4.31%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.