today's wacc — Oil & Gas Productionⓘ

6.91%

+ new wacc

all›Energy›Oil & Gas Upstream›Oil & Gas Production

PT Energi Mega Persada11.27%

Geo-Jade Petroleum9.91%

Ithaca Energy9.49%

DNO9.02%

Vår Energi AS8.94%

Headwater Exploration8.87%

Cardinal Energy8.55%

California Resources8.51%

Texas Pacific Land8.50%

Magnolia Oil & Gas8.43%

Paramount Resources8.42%

Strathcona Resources8.35%

PrairieSky Royalty8.33%

International Petroleum8.28%

Tamarack Valley Energy8.26%

Canadian Natural Resources8.19%

Freehold Royalties8.10%

NuVista Energy7.83%

Spartan Delta7.58%

Chord Energy7.47%

Oil India7.45%

EQT7.44%

Whitecap Resources7.43%

United Energy Group7.43%

Athabasca Oil7.41%

Japan Petroleum Exploration7.39%

Matador Resources7.33%

BlueNord7.21%

Viper Energy7.21%

Gulfport Energy7.14%

Parex Resources7.11%

Range Resources7.11%

Prio7.10%

Etablissements Maurel & Prom7.08%

Permian Resources7.05%

Topaz Energy6.98%

PTT Exploration and Production Public Company6.97%

Shandong Xinchao Energy Corporation6.95%

Murphy Oil6.89%

Sabine Royalty Trust6.86%

Diamondback Energy6.82%

Devon Energy6.81%

Baytex Energy6.81%

CNOOC6.77%

Ovintiv6.76%

EOG Resources6.73%

Tourmaline Oil6.71%

APA6.70%

Advantage Energy6.70%

Kelt Exploration6.69%

NextDecade6.68%

CNX Resources6.68%

Calumet6.67%

Northern Oil and Gas6.62%

SM Energy6.56%

Peyto Exploration & Development6.55%

Antero Resources6.51%

Coterra Energy6.49%

Vermilion Energy6.46%

Delek Group6.33%

Crescent Energy6.33%

Oriental Energy6.26%

Inpex6.25%

ConocoPhillips6.24%

Chesapeake Energy6.23%

Birchcliff Energy6.22%

Talos Energy6.17%

Comstock Resources6.12%

Occidental Petroleum6.01%

ARC Resources5.98%

Brava Energia5.97%

Santos5.72%

Harbour Energy5.68%

Energean5.66%

Woodside Energy Group5.62%

Vista Energy5.55%

PT Medco Energi Internasional5.53%

Beach Energy5.48%

Civitas Resources5.36%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.