today's wacc — Oil & Gas Production
6.87%
+ new wacc
79 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.54|relevered beta: 0.63
allEnergyOil & Gas UpstreamOil & Gas Production
PT Energi Mega Persada11.04%
Ithaca Energy9.72%
Geo-Jade Petroleum9.62%
DNO9.26%
Vår Energi AS9.16%
Headwater Exploration9.05%
Cardinal Energy8.62%
Tamarack Valley Energy8.59%
PrairieSky Royalty8.58%
Strathcona Resources8.49%
Paramount Resources8.28%
California Resources8.25%
International Petroleum8.24%
Magnolia Oil & Gas8.20%
Texas Pacific Land8.19%
Canadian Natural Resources8.18%
Freehold Royalties8.12%
NuVista Energy7.67%
Spartan Delta7.62%
United Energy Group7.57%
Oil India7.57%
Whitecap Resources7.57%
BlueNord7.49%
Parex Resources7.39%
SM Energy7.36%
Shandong Xinchao Energy Corporation7.35%
Etablissements Maurel & Prom7.27%
Prio7.27%
Athabasca Oil7.26%
EQT7.19%
Topaz Energy7.19%
Chord Energy7.13%
Viper Energy7.01%
Matador Resources7.01%
CNOOC7.00%
Range Resources6.99%
Permian Resources6.96%
PTT Exploration and Production Public Company6.94%
Baytex Energy6.83%
NextDecade6.81%
Murphy Oil6.80%
Diamondback Energy6.78%
Ovintiv6.78%
Kelt Exploration6.76%
Sabine Royalty Trust6.74%
Tourmaline Oil6.69%
Gulfport Energy6.68%
Devon Energy6.68%
EOG Resources6.66%
Calumet6.65%
Coterra Energy6.61%
CNX Resources6.58%
Peyto Exploration & Development6.58%
Advantage Energy6.51%
Vermilion Energy6.44%
Japan Petroleum Exploration6.43%
Antero Resources6.43%
APA6.42%
Chesapeake Energy6.28%
Talos Energy6.26%
Oriental Energy6.18%
ConocoPhillips6.16%
Delek Group6.16%
Northern Oil and Gas6.15%
Crescent Energy6.13%
ARC Resources6.11%
Brava Energia6.10%
Birchcliff Energy6.07%
Harbour Energy5.97%
Santos5.93%
Occidental Petroleum5.93%
Beach Energy5.82%
Woodside Energy Group5.82%
Energean5.78%
PT Medco Energi Internasional5.77%
Inpex5.67%
Vista Energy5.54%
Comstock Resources5.53%
Civitas Resources5.49%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.