today's wacc — Healthcare Distribution
7.00%
+ new wacc
22 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.56|relevered beta: 0.63
allHealthcareHealthcare ServicesHealthcare Distribution
Liaoning Cheng Da9.90%
Sigma Healthcare9.48%
China National Accord Medicines Corporation9.23%
PT Soho Global Health8.61%
Uniphar8.40%
Henry Schein7.56%
AS ONE7.38%
Cardinal Health7.28%
Hanmi Science7.27%
Shanghai Pharmaceuticals Holding7.23%
McKesson6.89%
AmerisourceBergen6.84%
Amplifon6.81%
Galenica6.80%
EBOS Group6.66%
Sinopharm Group6.53%
Prestige Consumer Healthcare6.20%
MediPal Holdings6.17%
Suzuken6.15%
Ship Healthcare Holdings5.86%
Alfresa Holdings5.73%
China Meheco Group5.30%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.