today's wacc — Healthcare Distribution
6.92%
+ new wacc
22 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.58|relevered beta: 0.64
allHealthcareHealthcare ServicesHealthcare Distribution
Liaoning Cheng Da9.73%
China National Accord Medicines Corporation9.08%
Sigma Healthcare9.04%
Hanmi Science8.08%
Uniphar8.03%
AS ONE7.61%
Henry Schein7.54%
Cardinal Health7.49%
PT Soho Global Health7.35%
Shanghai Pharmaceuticals Holding7.12%
McKesson7.07%
Galenica6.81%
AmerisourceBergen6.80%
EBOS Group6.53%
Sinopharm Group6.50%
Amplifon6.49%
Suzuken6.44%
Prestige Consumer Healthcare6.40%
MediPal Holdings6.27%
Ship Healthcare Holdings6.04%
Alfresa Holdings5.93%
China Meheco Group5.12%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.