today's wacc — Medical Supplies
8.68%
+ new wacc
29 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.88|relevered beta: 0.88
allHealthcareMedical DevicesMedical Supplies
Autek China12.95%
Eyebright Medical Technology (Beijing)10.14%
STAAR Surgical9.99%
Neogen9.88%
Micro-Tech (Nanjing)9.76%
Winner Medical9.45%
Shandong Pharmaceutical Glass9.27%
Sansure Biotech8.92%
Ypsomed Holding8.89%
Autobio Diagnostics8.88%
Vimian Group8.83%
Alcon8.77%
HOYA8.71%
Intco Medical Technology8.71%
Poly Medicure8.44%
Ansell8.43%
EssilorLuxottica8.37%
Shandong Weigao Group Medical Polymer Company8.26%
Cooper Companies7.98%
ConvaTec7.89%
Asahi Intecc7.75%
ICU Medical7.49%
Merit Medical Systems7.44%
Haemonetics7.03%
Coloplast6.72%
Shanghai Conant Optical6.42%
DENTSPLY SIRONA6.42%
Bausch + Lomb6.13%
Nipro5.11%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.