today's wacc — Medical Supplies
8.48%
+ new wacc
29 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.88|relevered beta: 0.88
allHealthcareMedical DevicesMedical Supplies
Autek China13.00%
Eyebright Medical Technology (Beijing)10.59%
Neogen10.16%
Micro-Tech (Nanjing)9.64%
Winner Medical9.38%
STAAR Surgical9.20%
Shandong Pharmaceutical Glass9.04%
HOYA9.03%
Sansure Biotech8.83%
Alcon8.69%
Vimian Group8.67%
Autobio Diagnostics8.64%
Ypsomed Holding8.48%
Cooper Companies8.42%
Ansell8.34%
EssilorLuxottica8.31%
Intco Medical Technology8.30%
Shandong Weigao Group Medical Polymer Company8.14%
ConvaTec7.94%
Asahi Intecc7.75%
Merit Medical Systems7.60%
Poly Medicure7.50%
ICU Medical7.42%
Coloplast6.74%
DENTSPLY SIRONA6.61%
Haemonetics6.28%
Shanghai Conant Optical6.19%
Bausch + Lomb6.15%
Nipro4.92%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.