227 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.79|relevered beta: 0.79
Hybio Pharmaceutical13.06%
Fujian Cosunter Pharmaceutical12.76%
Shanghai Haoyuan Chemexpress12.15%
Changchun High-Tech Industries (Group)12.05%
PharmaBlock Sciences (Nanjing)12.01%
Zhejiang Wolwo Bio-Pharmaceutical11.93%
Shenzhen Kangtai Biological Products11.92%
Tilray Brands11.68%
Betta Pharmaceuticals11.58%
Changchun BCHT Biotechnology11.36%
Cosmo Pharmaceuticals11.32%
Shenyang Xingqi Pharmaceutical11.21%
Tianjin Pharmaceutical Da Ren Tang Group Corporation11.08%
Sichuan Huiyu Pharmaceutical10.81%
GuangYuYuan Chinese Herbal Medicine10.76%
Trulieve Cannabis10.73%
Shenzhen Chipscreen Biosciences10.66%
Jilin Aodong Pharmaceutical Group10.39%
Guangdong Zhongsheng Pharmaceutical10.34%
Beijing Sun-Novo Pharmaceutical Research10.31%
PolyPeptide Group10.20%
Zhangzhou Pientzehuang Pharmaceutical10.17%
Shenzhen Hepalink Pharmaceutical Group10.15%
Tianjin Ringpu Bio-Technology10.15%
Dezhan Healthcare Company10.05%
Nanjing King-Friend Biochemical Pharmaceutical9.99%
Tianjin Chase Sun Pharmaceutical9.97%
Dottikon Es Holding9.97%
Avadel Pharmaceuticals9.93%
Cronos Group9.93%
Boai NKY Medical Holdings9.92%
Yifan Pharmaceutical9.88%
Tibet Rhodiola Pharmaceutical Holding9.84%
Cohance Lifesciences9.81%
Sihuan Pharmaceutical Holdings Group9.77%
Walvax Biotechnology9.69%
China Medical System Holdings9.68%
Elanco Animal Health9.66%
Apeloa Pharmaceutical9.65%
Zhejiang Jiuzhou Pharmaceutical9.62%
Evotec9.61%
Curaleaf Holdings9.60%
Indivior9.59%
Wockhardt9.59%
Jiangsu Hengrui Medicine9.59%
ApicHope Pharmaceutical9.57%
Xiamen Kingdomway Group9.55%
China Animal Husbandry Industry9.51%
Hunan Er-Kang Pharmaceutical9.48%
Renhe Pharmacy9.44%
Sanofi India9.42%
Zhejiang NHU Company9.40%
Huadong Medicine9.40%
Zhejiang Sunflower Great Health9.38%
Dong-E-E-Jiao9.30%
CanSino Biologics9.29%
Zhejiang Xianju Pharmaceutical9.29%
Jiangsu Kanion Pharmaceutical9.28%
HUTCHMED (China)9.27%
Beijing Tongrentang9.26%
Mayinglong Pharmaceutical Group9.24%
Neuland Laboratories9.19%
Zhejiang Garden Bio-chemical High-tech9.15%
Jubilant Pharmova9.10%
Joincare Pharmaceutical Group Industry9.10%
Zhejiang Hisoar Pharmaceutical9.03%
Tasly Pharmaceutical Group9.00%
Zhejiang Medicine8.94%
Jiuzhitang8.94%
Roche Holding8.94%
Beijing Aosaikang Pharmaceutical8.92%
Hubei Jumpcan Pharmaceutical8.89%
AstraZeneca8.88%
Livzon Pharmaceutical Group8.88%
Zhejiang Huahai Pharmaceutical8.82%
Zhejiang Tianyu Pharmaceutical8.78%
Chengdu Kanghong Pharmaceutical Group8.75%
Laurus Labs8.71%
Green Thumb Industries8.69%
Shanghai Shyndec Pharmaceutical8.69%
Luye Pharma Group8.66%
Cisen Pharmaceutical8.66%
Hansoh Pharmaceutical Group Company8.65%
Alembic Pharmaceuticals8.60%
Dynavax Technologies8.59%
Alkem Laboratories8.57%
Shandong Buchang Pharmaceuticals8.56%
Zhejiang CONBA Pharmaceutical Co.,Ltd.8.56%
Kangmei Pharmaceutical8.54%
Huapont Life Sciences8.52%
Beijing SL Pharmaceutical8.51%
United Laboratories International Holdings8.50%
Yunnan Baiyao Group8.49%
Sun Pharmaceutical Industries8.45%
Divi's Laboratories8.43%
NATCO Pharma8.42%
Virbac8.42%
Novartis8.41%
Zhejiang Hisun Pharmaceutical8.38%
Harbin Pharmaceutical Group8.35%
AstraZeneca Pharma India8.33%
Pacific Shuanglin Bio-pharmacy8.33%
Consun Pharmaceutical Group8.26%
Haw Par Corporation8.25%
Northeast Pharmaceutical Group8.25%
Zhejiang Jingxin Pharmaceutical8.23%
Pfizer Limited8.22%
Vetoquinol8.22%
Guobang Pharma8.22%
Guangzhou Baiyunshan Pharmaceutical Holdings Company8.22%
Shandong Wit Dyne Health8.21%
Grand Pharmaceutical Group8.18%
Henan Lingrui Pharmaceutical8.16%
China Traditional Chinese Medicine Holdings8.13%
PT Kalbe Farma8.12%
CSPC Pharmaceutical Group8.10%
Cipla8.08%
GSK8.06%
Guangxi Wuzhou Zhongheng Group8.06%
Ajanta Pharma8.05%
Merck Germany8.05%
Amneal Pharmaceuticals8.04%
Glenmark Pharmaceuticals8.02%
Aurobindo Pharma7.95%
Shandong Xinhua Pharmaceutical Company7.92%
KPC Pharmaceuticals7.90%
Hanall Biopharma7.87%
China National Medicines Corporation7.87%
Granules India7.83%
Siegfried Holding7.82%
Supernus Pharmaceuticals7.81%
Sunflower Pharmaceutical Group7.79%
Mankind Pharma7.76%
Tonghua Golden-Horse Pharmaceutical Industry7.74%
BioGaia7.73%
Guizhou Bailing Group Pharmaceutical7.72%
Lupin7.69%
Zoetis7.68%
Hypera7.66%
Jiang Zhong Pharmaceutical7.66%
Torrent Pharmaceuticals7.65%
Lotus Pharmaceutical7.63%
Grifols7.62%
Zydus Lifesciences7.62%
Eli Lilly7.62%
Chugai Pharmaceutical7.61%
Dr. Reddy's Laboratories7.60%
Shanghai Yizhong Pharmaceutical7.59%
Hikma Pharmaceuticals7.54%
Eris Lifesciences7.54%
Almirall7.50%
Changzhou Qianhong Biopharma7.50%
Ipca Laboratories7.49%
Dermapharm Holding7.49%
Chongqing Taiji Industry(Group)7.47%
Shanghai Fosun Pharmaceutical (Group)7.46%
Otsuka Holdings7.45%
Faes Farma7.44%
Daiichi Sankyo Company7.43%
Amphastar Pharmaceuticals7.43%
Aurora Optoelectronics7.43%
Ipsen7.41%
Humanwell Healthcare (Group)7.38%
GlaxoSmithKline Pharmaceuticals7.37%
Hainan Haiyao7.36%
H. Lundbeck7.31%
Neurocrine Biosciences7.31%
Kyowa Kirin7.29%
Recordati Industria Chimica e Farmaceutica7.27%
Sanofi7.19%
Fagron7.18%
Shandong Lukang Pharmaceutical7.17%
China Resources Sanjiu Medical & Pharmaceutical7.08%
Haleon7.05%
Hanmi Pharm.6.99%
Heilongjiang ZBD Pharmaceutical6.99%
Orion6.97%
Collegium Pharmaceutical6.95%
ANI Pharmaceuticals6.95%
Viatris6.92%
Jiangsu Nhwa Pharmaceutical6.88%
J. B. Chemicals & Pharmaceuticals6.86%
Ono Pharmaceutical6.86%
Gland Pharma6.85%
Sichuan Kelun Pharmaceutical6.85%
Procter & Gamble Health6.83%
Gilead Sciences6.82%
SSY Group6.81%
Genomma Lab Internacional6.76%
J&J6.76%
Amgen6.75%
Santen Pharmaceutical6.66%
AbbVie6.66%
Aether Industries6.64%
Harrow Health6.63%
North China Pharmaceutical Company6.62%
Shionogi6.61%
Abbott India6.53%
Yuhan6.53%
Pacira BioSciences6.51%
Biogen6.49%
China Resources Double-Crane Pharmaceutical6.48%
Merck US6.46%
Hisamitsu Pharmaceutical6.45%
Bayer6.42%
Phibro Animal Health6.35%
Astellas Pharma6.32%
Pfizer Inc.6.31%
Swedish Orphan Biovitrum6.25%
Eisai6.22%
Bristol-Myers Squibb6.16%
Organon6.15%
Tsumura6.14%
China Resources Pharmaceutical Group6.05%
Aspen Pharmacare Holdings5.94%
Shenzhen Neptunus Bioengineering5.91%
Lantheus Holdings5.90%
Kissei Pharmaceutical5.84%
Takeda Pharmaceutical Company5.40%
Nippon Shinyaku5.35%
Sumitomo Pharma5.33%
Towa Pharmaceutical5.33%
Sawai Group Holdings5.26%
Alvotech5.17%
Toho Holdings5.15%
Perrigo5.11%
Bausch Health Companies4.51%
methodology
WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.
Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).
Data is updated daily. Read our full methodology on the sources page.