today's wacc — Pharmacies
7.88%
+ new wacc
22 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.75|relevered beta: 0.75
allHealthcarePharmaciesPharmacies
Alibaba Health Information Technology13.76%
JD Health International11.05%
Atai Beckley N.V10.88%
Ping An Healthcare and Technology Company10.45%
Yixintang Pharmaceutical Group10.34%
DaShenLin Pharmaceutical Group9.97%
Yifeng Pharmacy Chain9.91%
LBX Pharmacy Chain Joint Stock9.28%
Shop Apotheke Europe8.95%
Jointown Pharmaceutical Group8.49%
Raia Drogasil8.47%
MedPlus Health Services7.19%
Genky DrugStores6.94%
Tsuruha Holdings6.72%
Sugi Holdings6.35%
Create SD Holdings6.22%
Sundrug6.08%
Kusuri No Aoki Holdings5.75%
MatsukiyoCocokara5.50%
Corporativo Fragua5.49%
Ain Holdings5.38%
COSMOS Pharmaceutical5.06%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.