today's wacc — Pharmacies
8.03%
+ new wacc
22 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.75|relevered beta: 0.75
allHealthcarePharmaciesPharmacies
Alibaba Health Information Technology13.93%
JD Health International11.23%
Atai Beckley N.V11.15%
Ping An Healthcare and Technology Company10.62%
Yixintang Pharmaceutical Group10.57%
DaShenLin Pharmaceutical Group10.25%
Yifeng Pharmacy Chain10.04%
LBX Pharmacy Chain Joint Stock9.28%
Shop Apotheke Europe9.03%
Jointown Pharmaceutical Group8.63%
Raia Drogasil8.58%
MedPlus Health Services7.36%
Genky DrugStores6.38%
Create SD Holdings6.23%
Tsuruha Holdings6.17%
Sundrug6.01%
Sugi Holdings5.92%
Kusuri No Aoki Holdings5.64%
Corporativo Fragua5.45%
Ain Holdings5.43%
MatsukiyoCocokara5.40%
COSMOS Pharmaceutical5.04%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.