today's wacc — Airport Services
7.72%
+ new wacc
22 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.75|relevered beta: 0.83
allIndustrialsAirlinesAirport Services
Airports of Thailand Public Company10.34%
GMR Airports9.20%
Grupo Aeroportuario del Centro Norte8.86%
Xiamen International Airport8.69%
Grupo Aeroportuario del Pacífico8.61%
Auckland International Airport8.45%
Shanghai International Airport8.39%
Aena S.M.E8.37%
Guangzhou Baiyun International Airport8.35%
Corporación América Airports8.00%
Grupo Aeroportuario del Sureste, S. A. B. de C. V7.94%
SIA Engineering Company7.65%
Flughafen Zürich7.48%
Shenzhen Airport7.36%
ENAV7.26%
Aeroports de Paris7.10%
SATS7.08%
Fraport6.47%
Japan Airport Terminal6.43%
Beijing Capital International Airport Company5.97%
Københavns Lufthavne A/S4.82%
Flughafen Wien4.76%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.