today's wacc — Airport Services
7.79%
+ new wacc
22 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.73|relevered beta: 0.82
allIndustrialsAirlinesAirport Services
Airports of Thailand Public Company10.54%
GMR Airports9.46%
Grupo Aeroportuario del Centro Norte9.08%
Xiamen International Airport8.88%
Grupo Aeroportuario del Pacífico8.77%
Auckland International Airport8.62%
Guangzhou Baiyun International Airport8.55%
Shanghai International Airport8.52%
Aena S.M.E8.45%
Grupo Aeroportuario del Sureste, S. A. B. de C. V8.09%
Corporación América Airports7.81%
SIA Engineering Company7.81%
Shenzhen Airport7.63%
Flughafen Zürich7.63%
SATS7.47%
ENAV7.27%
Aeroports de Paris7.15%
Fraport6.37%
Japan Airport Terminal6.21%
Beijing Capital International Airport Company5.98%
Flughafen Wien4.92%
Københavns Lufthavne A/S4.81%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.