today's wacc — Office Services
7.13%
+ new wacc
8 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.60|relevered beta: 0.62
allIndustrialsBusiness ServicesOffice Services
Interface11.16%
Shanghai M&G Stationery10.72%
MSA Safety8.84%
Okamura7.04%
HNI6.71%
MillerKnoll6.46%
Kokuyo6.01%
Pilot5.95%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.