today's wacc — Office Services
7.28%
+ new wacc
8 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.60|relevered beta: 0.61
allIndustrialsBusiness ServicesOffice Services
Interface11.33%
Shanghai M&G Stationery10.95%
MSA Safety8.75%
Okamura6.86%
HNI6.81%
MillerKnoll6.64%
Pilot6.17%
Kokuyo5.93%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.