today's wacc — Air Freight
8.48%
+ new wacc
49 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.90|relevered beta: 0.94
allIndustrialsFreight & LogisticsAir Freight
XPO Logistics11.04%
Jiangsu Azure10.25%
JD Logistics, Inc.10.09%
Mainfreight10.01%
Milkyway Chemical Supply Chain Service9.57%
CTT - Correios De Portugal9.43%
Expeditors International of Washington9.34%
J.B. Hunt Transport Services9.32%
YUNDA Holding9.21%
Freightways Group9.18%
CMST Development9.14%
CITIC Offshore Helicopter9.09%
Hyundai Glovis9.03%
S.F. Holding8.90%
Jiayou International Logistics8.88%
CTS International Logistics Corporation8.88%
Hub Group8.76%
Blue Dart Express8.65%
Xiamen Xiangyu8.63%
C.H. Robinson Worldwide8.57%
YTO Express Group8.57%
InPost8.52%
Eastern Air Logistics8.51%
Landstar System8.43%
FedEx8.37%
Sinotrans8.32%
United Parcel Service8.26%
Compagnie de l'Odet8.21%
Hanjin Kal8.10%
GXO Logistics8.05%
DEPPON LOGISTICS7.69%
ID Logistics Group7.68%
Deutsche Post7.62%
Delhivery7.33%
Pitney Bowes7.18%
Logista Integral7.08%
Sankyu7.06%
DSV7.03%
KLN Logistics Group6.96%
Österreichische Post6.83%
Konoike Transport6.61%
STEF6.41%
Yamato Holdings6.30%
SG Holdings6.21%
MITSUI-SOKO HOLDINGS6.02%
NIKKON Holdings5.99%
Nippon Express5.78%
CJ Logistics5.69%
SENKO Group Holdings5.41%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.