today's wacc — Air Freight
8.56%
+ new wacc
49 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.87|relevered beta: 0.91
allIndustrialsFreight & LogisticsAir Freight
XPO Logistics10.97%
Jiangsu Azure10.50%
Mainfreight10.46%
JD Logistics, Inc.10.32%
J.B. Hunt Transport Services9.82%
YUNDA Holding9.77%
Freightways Group9.68%
Milkyway Chemical Supply Chain Service9.57%
CTT - Correios De Portugal9.48%
Expeditors International of Washington9.40%
CMST Development9.32%
CITIC Offshore Helicopter9.31%
Hub Group9.23%
CTS International Logistics Corporation9.06%
YTO Express Group8.97%
Blue Dart Express8.93%
S.F. Holding8.92%
Jiayou International Logistics8.91%
Landstar System8.84%
Xiamen Xiangyu8.72%
C.H. Robinson Worldwide8.71%
InPost8.61%
Eastern Air Logistics8.51%
Sinotrans8.50%
Compagnie de l'Odet8.48%
FedEx8.47%
Hyundai Glovis8.44%
United Parcel Service8.35%
ID Logistics Group8.13%
Pitney Bowes8.04%
DEPPON LOGISTICS7.93%
GXO Logistics7.89%
Delhivery7.79%
Deutsche Post7.66%
Hanjin Kal7.54%
Logista Integral7.26%
DSV7.14%
KLN Logistics Group7.07%
Sankyu6.94%
NIKKON Holdings6.70%
Österreichische Post6.67%
Nippon Express6.62%
STEF6.53%
Yamato Holdings6.49%
Konoike Transport6.41%
SG Holdings6.18%
MITSUI-SOKO HOLDINGS5.90%
SENKO Group Holdings5.54%
CJ Logistics5.28%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.