today's wacc — Marine Shippingⓘ

8.33%

+ new wacc

all›Industrials›Freight & Logistics›Marine Shipping

Shipping Corporation of India10.57%

Matson9.94%

Hainan Strait Shipping9.89%

Clarkson9.84%

Höegh Autoliners9.48%

Fujian Highton Development9.43%

Antong Holdings9.29%

Hapag-Lloyd9.18%

Pacific Basin Shipping9.15%

Wilh. Wilhelmsen Holding8.83%

SITC International Holdings Company8.78%

Danaos8.71%

Wallenius Wilhelmsen8.67%

Evergreen Marine Corporation (Taiwan)8.58%

Wan Hai Lines8.55%

COSCO SHIPPING Holdings8.54%

Orient Overseas (International)8.45%

Kuehne + Nagel International8.39%

Global Ship Lease8.26%

Shanghai Zhonggu Logistics8.25%

Kirby8.10%

Yang Ming Marine Transport7.73%

Star Bulk Carriers7.59%

HMM7.46%

Kawasaki Kisen Kaisha7.40%

U-Ming Marine Transport7.19%

A.P. Møller - Mærsk7.04%

Wisdom Marine Lines6.96%

Dampskibsselskabet Norden6.71%

PT Transcoal Pacific Tbk6.68%

ZIM Integrated Shipping Services6.52%

Nippon Yusen Kabushiki Kaisha5.98%

Pan Ocean5.76%

Capital Clean Energy Carriers5.61%

Mitsui O.S.K. Lines5.40%

COSCO SHIPPING Development4.99%

Stolt-Nielsen4.93%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.