today's wacc — Marine Shippingⓘ

8.32%

+ new wacc

all›Industrials›Freight & Logistics›Marine Shipping

Matson9.88%

Evergreen Marine Corporation (Taiwan)9.78%

Clarkson9.72%

Hainan Strait Shipping9.62%

Shipping Corporation of India9.62%

Wan Hai Lines9.51%

Hapag-Lloyd9.34%

Höegh Autoliners9.20%

Antong Holdings9.19%

Yang Ming Marine Transport9.16%

Pacific Basin Shipping9.01%

Fujian Highton Development8.86%

SITC International Holdings Company8.66%

Danaos8.64%

Shanghai Zhonggu Logistics8.63%

Wilh. Wilhelmsen Holding8.62%

Wallenius Wilhelmsen8.49%

COSCO SHIPPING Holdings8.46%

Kuehne + Nagel International8.42%

Orient Overseas (International)8.28%

Global Ship Lease8.22%

HMM7.95%

Kirby7.94%

Kawasaki Kisen Kaisha7.82%

U-Ming Marine Transport7.63%

Wisdom Marine Lines7.56%

Star Bulk Carriers7.52%

A.P. Møller - Mærsk7.00%

ZIM Integrated Shipping Services6.91%

Dampskibsselskabet Norden6.59%

Nippon Yusen Kabushiki Kaisha6.21%

PT Transcoal Pacific Tbk6.11%

Pan Ocean5.86%

Mitsui O.S.K. Lines5.74%

Capital Clean Energy Carriers5.33%

COSCO SHIPPING Development4.98%

Stolt-Nielsen4.71%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.