313 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.08|relevered beta: 1.08
RoboTechnik Intelligent Technology13.71%
Han's Laser Technology Industry Group13.19%
Zhe Jiang Headman Machinery13.04%
Leader Harmonious Drive Systems13.00%
Shanghai Highly (Group)12.99%
Zhuzhou Huarui Precision Cutting Tools12.87%
Shenzhen Envicool Technology12.74%
Zhejiang Dayuan Pumps Industry12.63%
Guangzhou Goaland Energy Conservation Tech.12.47%
Hiecise Precision Equipment12.44%
Zhejiang Sanhua Intelligent12.39%
Hangzhou Zhongtai Cryogenic Technology12.23%
Guangdong KinLong Hardware Products12.20%
Shenzhen Yinghe Technology12.19%
Guangdong Jinma Entertainment Corporation12.18%
Symbotic12.15%
Sinomach Precision Industry12.11%
Wuxi Lead Intelligent Equipment12.00%
Bodycote11.98%
Ningbo Yunsheng11.90%
OMH SCIENCE Group11.88%
J.S. Corrugating Machinery11.84%
Zhuhai Bojay Electronics11.76%
Jiangsu Guomao Reducer11.72%
Power HF11.66%
Jiangsu Huahong Technology11.66%
Sanhe Tongfei Refrigeration11.64%
Kaori Heat Treatment11.58%
Guangdong Lyric Robot Automation11.55%
CKD11.51%
Shanghai Hanbell Precise Machinery11.48%
Shenzhen Han's CNC Technology11.46%
SF Diamond11.46%
Guangdong Create Century Intelligent Equipment Group Corporation11.44%
Hebei Huijin Group11.42%
Foshan Golden Milky Way Intelligent Equipment11.37%
Shareate Tools11.36%
North Industries Group Red Arrow11.29%
HIT Welding Industry11.29%
Weichai Heavy Machinery11.28%
Zhejiang Jinggong Science & Technology11.27%
Harmonic Drive Systems11.26%
Chengdu Leejun Industrial11.26%
Longhua Technology Group11.20%
Guangdong Yizumi Precision Machinery11.15%
Beijing Dahao Technology11.08%
Rotork11.02%
Estun Automation11.00%
Weir10.99%
Suzhou SLAC Precision Equipment10.97%
Wärtsilä Oyj10.95%
KEDE Numerical Control10.95%
VAT Group10.90%
Deutz10.90%
Keda Industrial Group10.89%
ShenZhen QiangRui Precision Technology10.89%
Hefei Meyer Optoelectronic Technology10.87%
Ebara10.79%
Beijing Worldia Diamond Tools10.78%
RBC Bearings10.75%
Siasun Robot&Automation10.74%
Beijing Aerospace Changfeng10.72%
Qinchuan Machine Tool & Tool Group Share10.71%
Neway Valve (Suzhou)10.66%
Jiangsu Hengli Hydraulic10.65%
China Yuchai International10.64%
Silex Systems10.60%
Mesnac10.56%
IMI10.55%
Interroll Holding10.55%
Atlas Copco10.55%
Sandvik10.54%
Fuji10.51%
Hefei Metalforming Intelligent Manufacturing10.50%
Proto Labs10.49%
Ningbo Haitian Precision Machinery10.49%
Yantai Eddie Precision Machinery10.48%
Shanghai Mechanical & Electrical Industry10.47%
Xizi Clean Energy Equipment Manufacturing10.46%
Kaynes Technology India10.45%
EnPro Industries10.42%
Shanghai Hugong Electric Group10.42%
Guangdong Topstar Technology10.41%
Fujian Snowman10.37%
Rational10.37%
CECO Environmental10.35%
Quick Intelligent Equipment10.35%
Shenzhen Colibri Technologies10.35%
Kunshan Kinglai Hygienic Materials10.35%
Union Tool10.33%
CITIC Heavy Industries10.33%
Zhefu Holding Group10.29%
Guangzhou Haozhi Industrial10.29%
AutoStore Holdings10.28%
Kardex Holding10.28%
Siemens Limited10.27%
Danieli & C. Officine Meccaniche10.25%
Smiths10.22%
FULONGMA Group10.21%
Jiangsu Shentong Valve10.21%
Zhejiang XCC Group10.20%
Spirax-Sarco Engineering10.16%
North Navigation10.14%
Xiamen Voke Mold & Plastic Engineering10.14%
Allied Machinery10.13%
Kinik10.11%
ITT10.10%
Hanyu Group Joint-Stock10.09%
Suzhou Hailu Heavy Industry10.09%
Hangzhou Honghua Digital Technology Stock Company10.08%
Shenzhen United Winners Laser10.08%
SBT Ultrasonic Technology10.07%
Zhejiang Jiecang Linear Motion Technology10.06%
Goodwin10.04%
Xi'an Bright Laser Technologies10.04%
Jiangsu Changling Hydraulic10.03%
SPX Technologies10.01%
Ningbo Donly10.00%
Xometry9.97%
Suzhou TZTEK Technology9.96%
Dürr9.94%
Organo9.93%
Sanwei Holding Group9.92%
Chongqing Chuanyi Automation9.92%
Anhui Yingliu Electromechanical9.92%
Worthington Industries9.88%
Ningbo Zhenyu Technology9.88%
Cummins India9.86%
Jingjin Equipment9.86%
China Harzone Industry9.86%
Sinomach Heavy Equipment Group9.84%
Watts Water Technologies9.83%
Nabtesco9.82%
Industrie De Nora9.79%
Yindu Kitchen Equipment9.77%
Infore Environment Technology Group9.77%
Xianheng International Science&Technology9.76%
Hiwin Technologies9.75%
Cummins9.72%
Riyue Heavy Industry9.72%
Nanfang Pump Industry9.72%
Kawasaki Heavy Industries9.71%
Shanghai BOCHU Electronic Technology Corporation9.71%
Trelleborg9.71%
Siemens AG9.70%
Interpump Group9.68%
Shenyang Machine Tool9.64%
Zhejiang JW Precision Machinery9.62%
Federal Signal9.61%
Harbin Boshi Automation9.61%
SMC9.60%
Beijer Alma9.60%
Fujian Longxi Bearing (Group)9.59%
Mycronic9.58%
Daifuku9.57%
Noritake9.57%
AB SKF (publ)9.57%
Fanuc9.55%
ESCO Technologies9.55%
Mueller Industries9.54%
Weichai Power9.52%
Gorman-Rupp9.52%
Lincoln Electric Holdings9.51%
Ficont Industry (Beijing)9.51%
AirTAC International9.51%
Kadant9.50%
Atmus Filtration Technologies9.48%
Himile Mechanical Science and Technology (Shandong)9.48%
Huaming Power Equipment9.46%
Shanghai STEP Electric9.46%
Kirloskar Oil Engines9.45%
Dover9.43%
Flowserve9.42%
Aalberts9.41%
Helios Technologies9.41%
Morimatsu International Holdings Company9.40%
MinebeaMitsumi Inc.9.40%
Beijer Ref9.38%
Kennametal9.35%
Mueller Water Products9.35%
Sulzer9.31%
Guangzhou Guangri Stock9.30%
Fujian Longking9.30%
Chart Industries9.27%
Kirloskar Brothers9.24%
Sunonwealth Electric Machine Industry9.24%
Amada9.23%
Franklin Electric9.23%
Parker-Hannifin9.23%
Alimak Group9.22%
Xylem9.18%
Electrolux Professional9.18%
AVIC Heavy Machinery9.17%
China Railway Construction Heavy Industry Corporation9.16%
Bucher Industries9.16%
Ingersoll Rand9.15%
BOZHON Precision Industry Technology9.14%
Crane9.13%
Shanxi Huaxiang Group9.13%
Yokogawa Electric9.09%
Sinoseal Holding9.09%
Alfa Laval Corporate9.06%
Tega Industries9.05%
Timken9.05%
THK9.04%
Okuma9.03%
Middleby9.01%
Graco9.01%
Albany International9.00%
AVIC Aviation High-Technology8.99%
China Shipbuilding Industry Group Power8.99%
Burckhardt Compression Holding8.99%
Gates Industrial8.98%
Kaishan Group8.95%
Dalian Huarui Heavy Industry Group8.95%
Kunshan Dongwei Technology8.94%
Timken India8.93%
Haitian International Holdings8.91%
Ingersoll-Rand (India)8.88%
Tennant8.88%
NGK Insulators8.86%
Lanzhou LS Heavy Equipment8.86%
China International Marine Containers (Group)8.86%
Donaldson Company8.85%
Standex International8.84%
Hunan Zhongke Electric8.84%
IDEX8.82%
Savaria8.81%
MISUMI Group8.80%
C Sun Mfg8.80%
Illinois Tool Works8.75%
GEA Group8.74%
ESAB8.73%
Pentair8.72%
Huachangda Intelligent Equipment Group8.72%
Valmet8.71%
Kurita Water Industries8.70%
Fortive8.70%
Enerpac Tool Group8.67%
Techtronic Industries Company8.65%
SFS Group8.63%
KONE8.61%
Nordson Corporation8.61%
JC Finance&Tax Interconnect Holdings8.61%
OSG8.60%
KSB SE8.60%
Vesuvius India8.59%
Hanwha Engine8.59%
ATS8.58%
Precision Tsugami (China) Corporation8.51%
Schindler Holding8.50%
Luoyang Xinqianglian Slewing Bearing8.48%
Mitsubishi Heavy Industries8.44%
Japan Steel Works8.44%
Jack Technology8.44%
IHI8.40%
Snap-on8.38%
Hillman Solutions8.37%
Elgi Equipments8.33%
Sumitomo Heavy Industries8.29%
Lucky Harvest8.29%
CECEP Environmental Protection Equipment8.28%
Zhejiang Changsheng Sliding Bearings8.27%
Korea Shipbuilding & Offshore Engineering8.25%
DMG Mori Japan8.24%
ESAB India8.24%
KSB8.20%
Azbil8.20%
Newag8.19%
AIA Engineering8.13%
Suzhou Secote Precision Electronic8.11%
Georg Fischer8.03%
Krones8.03%
Meidensha8.00%
Crane NXT7.98%
Stanley Black & Decker7.98%
Mega Union Technology7.90%
Impro Precision Industries7.89%
Otis Worldwide7.89%
Shin Zu Shing7.82%
Takuma7.81%
Pfeiffer Vacuum Technology7.78%
Miura7.71%
Apex Dynamics7.70%
Tongyu Heavy Industry7.67%
Lakshmi Machine Works7.65%
Hillenbrand7.65%
Shaily Engineering Plastics7.62%
Tsubakimoto Chain7.62%
Makita7.62%
HD-Hyundai Marine Engine7.61%
Parsons7.60%
FLSmidth7.57%
Kanadevia7.56%
Fluidra7.52%
China First Heavy Industries7.51%
Hyundai Elevator7.35%
STX Engine7.27%
Makino Milling Machine7.24%
Thermax7.20%
JBT Marel7.17%
Fukushima Galilei7.14%
OC Oerlikon Corporation7.01%
Hymson Laser Technology Group6.96%
NTN6.94%
Enovis6.91%
PNC Process Systems6.76%
Shanghai Zhenhua Heavy Industries6.67%
Hoshizaki6.65%
Glory6.60%
Fujitec6.37%
DMG Mori6.19%
Taiyuan Heavy Industry5.94%
methodology
WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.
Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).
Data is updated daily. Read our full methodology on the sources page.