today's wacc — Railroads
6.98%
+ new wacc
58 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.61|relevered beta: 0.72
allIndustrialsTransport InfrastructureRailroads
Hainan Haiqi Transportation Group12.68%
Titagarh Rail Systems11.94%
PT RMK Energy11.61%
Indian Railway Catering & Tourism Corporation10.72%
Jiangsu Bide Science and Technology10.62%
Container Corporation of India10.24%
Zhejiang Tiantie Industry10.13%
Alstom9.12%
Hyundai Rotem9.04%
Vossloh8.95%
Ningxia Western Venture Industrial8.89%
Norfolk Southern8.84%
KTK Group8.80%
CSX8.70%
China Railway Special Cargo Logistics8.64%
Canadian Pacific Kansas City8.59%
China Railway Tielong Container Logistics8.39%
Jupiter Wagons8.36%
Construcciones y Auxiliar de Ferrocarriles8.31%
CRRC Corporation8.27%
Union Pacific8.07%
Canadian National Railway7.95%
Greenbrier Companies7.88%
Compagnie du Cambodge7.81%
Jungfraubahn Holding7.65%
Zhuzhou CRRC Times Electric7.61%
China High-Speed Railway Technology7.54%
Guangshen Railway Company7.37%
China Railway Signal & Communication Corporation7.12%
Stadler Rail7.06%
ComfortDelGro Corporation6.94%
Beijing-Shanghai High-Speed Railway6.84%
MTR Corporation6.68%
Rumo6.65%
Daqin Railway6.62%
Seibu Holdings6.40%
GMéxico Transportes6.37%
Keio6.26%
FirstGroup6.20%
Trinity Industries6.17%
Aurizon Holdings6.13%
Keisei Electric Railway5.92%
MRS Logística5.83%
West Japan Railway5.43%
Odakyu Electric Railway5.39%
Kyushu Railway5.33%
Central Japan Railway5.31%
Tobu Railway5.30%
East Japan Railway5.29%
BTS Group Holdings Public Company5.26%
Nankai Electric Railway5.22%
Nishi-Nippon Railroad5.16%
Hankyu Hanshin Holdings5.15%
Tokyu5.15%
Nagoya Railroad5.06%
Kintetsu Group Holdings5.04%
Sotetsu Holdings5.03%
Keikyu5.01%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.