today's wacc — Railroadsⓘ

7.23%

+ new wacc

all›Industrials›Transport Infrastructure›Railroads

Hainan Haiqi Transportation Group12.77%

Titagarh Rail Systems12.43%

PT RMK Energy11.58%

Jiangsu Bide Science and Technology11.16%

Indian Railway Catering & Tourism Corporation10.97%

Container Corporation of India10.56%

Zhejiang Tiantie Industry10.27%

KTK Group9.27%

Vossloh9.08%

Ningxia Western Venture Industrial9.07%

Norfolk Southern8.95%

Canadian Pacific Kansas City8.90%

CSX8.88%

Alstom8.68%

China Railway Special Cargo Logistics8.67%

Hyundai Rotem8.66%

Construcciones y Auxiliar de Ferrocarriles8.57%

Jupiter Wagons8.57%

China Railway Tielong Container Logistics8.38%

CRRC Corporation8.33%

Canadian National Railway8.33%

Union Pacific8.29%

Compagnie du Cambodge7.93%

Jungfraubahn Holding7.78%

Zhuzhou CRRC Times Electric7.70%

Guangshen Railway Company7.58%

Greenbrier Companies7.53%

China High-Speed Railway Technology7.41%

Stadler Rail7.41%

China Railway Signal & Communication Corporation7.34%

Beijing-Shanghai High-Speed Railway6.97%

ComfortDelGro Corporation6.93%

MTR Corporation6.85%

Daqin Railway6.78%

Rumo6.73%

FirstGroup6.55%

GMéxico Transportes6.53%

Aurizon Holdings6.42%

Trinity Industries6.19%

Keio6.07%

MRS Logística5.99%

Keisei Electric Railway5.72%

Seibu Holdings5.44%

Odakyu Electric Railway5.42%

BTS Group Holdings Public Company5.39%

Tobu Railway5.30%

Kyushu Railway5.28%

Kintetsu Group Holdings5.25%

East Japan Railway5.24%

Hankyu Hanshin Holdings5.21%

West Japan Railway5.19%

Nagoya Railroad5.17%

Nishi-Nippon Railroad5.11%

Nankai Electric Railway5.10%

Central Japan Railway5.10%

Keikyu5.05%

Tokyu5.00%

Sotetsu Holdings4.81%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.