today's wacc — Fertilizers
8.38%
+ new wacc
42 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.87|relevered beta: 0.91
allMaterialsChemicalsFertilizers
Zangge Mining Company11.38%
Zhejiang Xinan Chemical Industrial Group11.23%
Chambal Fertilisers and Chemicals10.92%
Guizhou Chanhen Chemical10.47%
Sichuan Development Lomon10.25%
PI Industries10.19%
Nantong Jiangshan9.83%
Jiangsu Yangnong Chemical9.74%
Anhui Guangxin Agrochemical9.39%
Shandong Hualu-Hengsheng Chemical9.22%
Fertilisers And Chemicals Travancore9.07%
Lier Chemical8.96%
Stanley8.87%
Zhongnongfa Seed Industry Group8.77%
Shenzhen Batian Ecotypic Engineering8.70%
YONFER Agricultural Technology8.69%
Scotts Miracle-Gro8.55%
Deepak Fertilisers And Petrochemicals Corporation8.46%
Coromandel International8.39%
Yara International8.32%
Asia-potash International Investment (Guangzhou)Co.,Ltd8.26%
Bayer CropScience8.15%
UPL8.12%
Nutrien8.09%
Zhejiang Hengtong Holding8.07%
Corteva8.05%
Shenzhen Noposion7.98%
Sinofert Holdings7.84%
Hubei Yihua Chemical Industry7.81%
Sumitomo Chemical India7.80%
China BlueChemical7.76%
Chengdu Wintrue Holding7.69%
Três Tentos7.67%
ICL Group7.62%
Paradeep Phosphates7.52%
CF Industries Holdings7.31%
Mosaic7.08%
Taiwan Fertilizer6.86%
China XLX Fertiliser6.56%
ADAMA6.53%
K+S6.48%
FMC5.35%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.