209 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.90|relevered beta: 0.96
Beijing Haixin Energy Technology14.26%
Shenzhen Sunrise New Energy13.15%
Guangdong Dowstone Technology12.59%
Shandong Dongyue Organosilicon Materials12.55%
Jiangsu Cnano Technology12.42%
SKSHU Paint12.36%
Guangzhou Tinci Materials Technology12.26%
Shanghai Putailai New Energy Technology12.15%
Grace Fabric Technology12.09%
Suzhou Nanomicro Technology11.93%
Shandong Sinocera Functional Material11.79%
Zhejiang Yongtai Technology11.52%
Himadri Speciality Chemical11.50%
Shandong Dawn Polymer11.44%
Perimeter Solutions11.42%
Sichuan Yahua Industrial Group11.40%
Guangdong Guanghua Sci-Tech11.39%
5N Plus11.30%
Shenzhen Capchem Technology11.28%
Huabao Flavours & Fragrances11.17%
Fuso Chemical11.08%
Chengdu Guibao Science & Technology11.05%
Cathay Biotech11.02%
Tianqi Lithium10.97%
Jiangsu Sidike New Materials Science & Technology10.97%
Sanxiang Advanced Materials10.84%
Elementis10.71%
Zhejiang Huangma Technology10.67%
Hubei Feilihua Quartz Glass10.59%
PT. Chandra Asri Petrochemical10.52%
Huafon Chemical10.50%
PhiChem10.46%
Guizhou Zhongyida10.44%
Tokyo Ohka Kogyo10.43%
Chengxin Lithium Group10.40%
Crystal Clear Electronic Material10.37%
BASF India10.26%
GCH Technology10.17%
Jubilant Ingrevia10.13%
Qingdao Gon Technology10.13%
Chongqing Zaisheng Technology10.12%
Henan Yicheng New Energy10.11%
Daxin Materials10.11%
Novoray10.10%
Levima Advanced Materials10.05%
Fujimi10.02%
Ningbo Shanshan9.99%
Sika9.94%
Tangshan Sanyou Chemical Industries9.90%
Albemarle9.79%
Aarti Industries9.71%
Asian Paints9.60%
Zhejiang Runtu9.60%
Clean Science and Technology9.59%
Haohua Chemical Science & Technology9.52%
Johnson Matthey9.51%
Hubei Dinglong9.50%
Element Solutions9.48%
Xinxiang Richful Lube Additive9.48%
Anupam Rasayan India9.45%
Changzhou Tronly New Electronic Materials9.41%
Sumitomo Bakelite Company9.39%
Zhejiang Longsheng Group9.36%
Nanjing COSMOS Chemical9.35%
Ganfeng Lithium9.34%
Kansai Nerolac Paints9.31%
Lihuayi Weiyuan Chemical9.29%
Berger Paints India9.25%
Pidilite Industries9.23%
LB Group9.15%
Quaker Chemical9.09%
Xi'an Manareco New Materials9.09%
Daoming Optics&Chemical9.09%
Wanhua Chemical Group9.07%
Hoshine Silicon Industry9.07%
Croda International9.06%
Jihua Group Corporation9.06%
Ems-Chemie Holding9.06%
C.Uyemura9.02%
Innospec8.98%
ISU Specialty Chemical8.95%
Red Avenue New Materials Group8.94%
HEXPOL8.94%
PCBL8.93%
Solar Industries India8.93%
Gujarat Fluorochemicals8.93%
Shiny Chemical Industrial8.90%
IMCD8.85%
North Chemical Industries8.84%
Privi Speciality Chemicals8.81%
Hansol Chemical8.81%
Rianlon8.80%
Navin Fluorine International8.78%
SRF8.77%
Sherwin-Williams8.76%
Ecovyst8.74%
Brother Enterprises Holding8.74%
Mitsubishi Gas Chemical Company8.70%
DuPont de Nemours8.68%
COFCO Biotechnology8.68%
Satellite Chemical8.65%
Lianhe Chemical Technology8.65%
Umicore8.64%
Shin-Etsu Chemical8.64%
Fine Organic Industries8.62%
Hangzhou Greenda Electronic Materials8.61%
Balchem8.58%
Eternal Materials8.58%
PT Avia Avian8.56%
Zhejiang Fulai New Material8.56%
Anhui Jiangnan Chemical Industry8.56%
Givaudan8.55%
RPM International8.51%
Adeka8.50%
PPG Industries8.45%
Minerals Technologies8.44%
Ecolab8.43%
Xinjiang Xuefeng Sci-Tech(Group)Co.,Ltd8.43%
Suzhou Shihua New Material Technology8.39%
Axalta Coating Systems8.38%
Zhejiang Zhongxin Fluoride Materials8.36%
Akzo Nobel8.30%
Vinati Organics8.29%
Nitto Denko8.29%
ISE Chemicals8.28%
Tibet GaoZheng Explosive8.28%
Covestro8.27%
Chugoku Marine Paints8.26%
Huabao International Holdings8.20%
Avient8.20%
China Hainan Rubber Industry Group8.20%
MeiHua Holdings Group8.17%
HuBei NengTer Technology8.15%
Hawkins8.13%
Arkema8.13%
Shin-Etsu Polymer8.09%
Orica8.08%
Dalian BIO-CHEM Company8.07%
Sensient Technologies8.02%
Kumho Petrochemical8.00%
Dongyue Group7.98%
International Flavors & Fragrances7.97%
Luxi Chemical Group7.97%
Transfar Zhilian7.96%
Ingevity7.94%
AlzChem Group7.94%
Cabot7.91%
Kingfa Sci. & Tech.7.91%
Zibo Qixiang Tengda Chemical7.90%
Nan Ya Plastics7.90%
DCM Shriram7.89%
CGN Nuclear Technology Development7.89%
Shenzhen RongDa Photosensitive Science & Technology7.89%
Befar Group7.88%
Corbion7.82%
SKC7.75%
Osaka Soda7.73%
Ningbo Changhong Polymer Scientific and Technical7.72%
Jiangxi Guotai Group7.72%
Elkem7.68%
Stepan7.64%
Tokai Carbon7.57%
Supreme Petrochem7.56%
Eastman Chemical7.55%
Fufeng Group7.42%
Zeon7.42%
DSM-Firmenich7.41%
Akzo Nobel India7.41%
Wacker Chemie7.34%
Nan Pao Resins Chemical7.30%
Borregaard7.21%
Robertet7.19%
H.B. Fuller7.16%
Global New Material International Holdings7.15%
Symrise7.15%
Hengyi Petrochemical7.13%
Azelis Group7.10%
Chemours7.09%
Nippon Kayaku7.04%
Westlake7.03%
artience7.01%
Jiangsu Nata Opto-electronic Material7.01%
Brenntag6.98%
Shenma Industrial6.97%
Longkou Union Chemical6.96%
Olin6.89%
NOF6.88%
Evonik Industries6.88%
Tokuyama6.87%
Kansai Paint6.87%
Novozymes6.79%
Clariant6.73%
Mitsui Chemicals6.72%
Lanxess6.64%
Aica Kogyo Company6.63%
Inabata6.57%
Kaneka6.53%
Formosa Plastics6.49%
Nippon Paint Holdings6.45%
Ashland6.40%
DIC6.29%
Daicel6.24%
Keppel Infrastructure Trust6.16%
Sasol6.08%
LyondellBasell Industries6.01%
Fujian Kuncai Material Technology5.87%
UBE5.85%
Celanese5.60%
ALPEK5.50%
methodology
WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.
Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).
Data is updated daily. Read our full methodology on the sources page.