208 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.92|relevered beta: 0.99
Beijing Haixin Energy Technology14.43%
Shenzhen Sunrise New Energy13.40%
SKSHU Paint12.66%
Jiangsu Cnano Technology12.60%
Guangdong Dowstone Technology12.45%
Shanghai Putailai New Energy Technology12.11%
Guangzhou Tinci Materials Technology12.04%
Shandong Dongyue Organosilicon Materials12.02%
Shandong Sinocera Functional Material11.67%
Zhejiang Yongtai Technology11.56%
Suzhou Nanomicro Technology11.52%
Guangdong Guanghua Sci-Tech11.22%
Grace Fabric Technology11.19%
Cathay Biotech11.13%
Huabao Flavours & Fragrances11.06%
Shenzhen Capchem Technology11.04%
Chengdu Guibao Science & Technology11.03%
Perimeter Solutions11.01%
Shandong Dawn Polymer10.98%
Sichuan Yahua Industrial Group10.94%
Fuso Chemical10.75%
Elementis10.75%
Himadri Speciality Chemical10.74%
Sanxiang Advanced Materials10.67%
5N Plus10.58%
Guizhou Zhongyida10.56%
Crystal Clear Electronic Material10.53%
Daxin Materials10.42%
Hubei Feilihua Quartz Glass10.33%
Tianqi Lithium10.30%
Zhejiang Huangma Technology10.30%
Novoray10.30%
PhiChem10.26%
Henan Yicheng New Energy10.24%
Tokyo Ohka Kogyo10.15%
Huafon Chemical10.04%
Chongqing Zaisheng Technology10.01%
Albemarle9.99%
BASF India9.89%
Hansol Chemical9.77%
GCH Technology9.69%
Qingdao Gon Technology9.67%
Asian Paints9.66%
Xinxiang Richful Lube Additive9.63%
Fujimi9.61%
Chengxin Lithium Group9.60%
Sika9.57%
Jiangsu Sidike New Materials Science & Technology9.53%
Ningbo Shanshan9.48%
Zhejiang Runtu9.48%
Tangshan Sanyou Chemical Industries9.46%
Levima Advanced Materials9.33%
Pidilite Industries9.33%
LB Group9.32%
Ganfeng Lithium9.31%
Anupam Rasayan India9.28%
Johnson Matthey9.22%
Berger Paints India9.21%
Zhejiang Longsheng Group9.20%
ISE Chemicals9.19%
Xi'an Manareco New Materials9.18%
Jubilant Ingrevia9.15%
Haohua Chemical Science & Technology9.15%
Changzhou Tronly New Electronic Materials9.14%
Element Solutions9.12%
Hubei Dinglong9.11%
Daoming Optics&Chemical9.10%
C.Uyemura9.09%
Kansai Nerolac Paints9.08%
Sumitomo Bakelite Company9.06%
Lihuayi Weiyuan Chemical9.05%
Clean Science and Technology9.04%
Sherwin-Williams9.03%
Solar Industries India8.98%
Nanjing COSMOS Chemical8.97%
Croda International8.95%
Jihua Group Corporation8.92%
Wanhua Chemical Group8.92%
PT. Chandra Asri Petrochemical8.92%
Hoshine Silicon Industry8.89%
Aarti Industries8.88%
COFCO Biotechnology8.86%
Rianlon8.81%
Balchem8.79%
Red Avenue New Materials Group8.79%
HEXPOL8.77%
Shiny Chemical Industrial8.76%
Quaker Chemical8.75%
Nitto Denko8.75%
Innospec8.73%
Ems-Chemie Holding8.73%
Chugoku Marine Paints8.72%
Brother Enterprises Holding8.72%
North Chemical Industries8.70%
DuPont de Nemours8.67%
Lianhe Chemical Technology8.67%
IMCD8.65%
Privi Speciality Chemicals8.63%
Ecolab8.60%
Xinjiang Xuefeng Sci-Tech(Group)Co.,Ltd8.55%
Satellite Chemical8.50%
Anhui Jiangnan Chemical Industry8.49%
Zhejiang Zhongxin Fluoride Materials8.49%
SRF8.49%
Ecovyst8.49%
PPG Industries8.48%
Adeka8.48%
Shin-Etsu Chemical8.46%
RPM International8.46%
Zhejiang Fulai New Material8.43%
Suzhou Shihua New Material Technology8.40%
PT Avia Avian8.38%
HuBei NengTer Technology8.37%
PCBL8.36%
Givaudan8.34%
Avient8.34%
Eternal Materials8.33%
Minerals Technologies8.32%
Dalian BIO-CHEM Company8.27%
Kumho Petrochemical8.26%
MeiHua Holdings Group8.24%
Covestro8.21%
Hangzhou Greenda Electronic Materials8.19%
Axalta Coating Systems8.17%
Gujarat Fluorochemicals8.14%
Tibet GaoZheng Explosive8.14%
Navin Fluorine International8.09%
Ingevity8.08%
Hawkins8.05%
Huabao International Holdings8.05%
Vinati Organics8.01%
Mitsubishi Gas Chemical Company7.99%
Luxi Chemical Group7.99%
Fine Organic Industries7.97%
International Flavors & Fragrances7.97%
Shin-Etsu Polymer7.94%
Akzo Nobel7.94%
Zibo Qixiang Tengda Chemical7.94%
Transfar Zhilian7.94%
Arkema7.89%
China Hainan Rubber Industry Group7.87%
AlzChem Group7.84%
Shenzhen RongDa Photosensitive Science & Technology7.83%
Dongyue Group7.80%
Osaka Soda7.80%
Jiangxi Guotai Group7.80%
Orica7.72%
Cabot7.72%
Kingfa Sci. & Tech.7.68%
Eastman Chemical7.66%
Corbion7.65%
CGN Nuclear Technology Development7.65%
Umicore7.61%
Ningbo Changhong Polymer Scientific and Technical7.60%
Stepan7.55%
Befar Group7.54%
Nan Ya Plastics7.51%
Westlake7.50%
Elkem7.41%
SKC7.40%
Fufeng Group7.31%
Sensient Technologies7.27%
Olin7.26%
Akzo Nobel India7.18%
H.B. Fuller7.17%
Shenma Industrial7.16%
NOF7.14%
Nan Pao Resins Chemical7.07%
Robertet7.07%
Zeon7.03%
DSM-Firmenich7.03%
DCM Shriram7.01%
Wacker Chemie6.94%
Chemours6.94%
Symrise6.94%
Borregaard6.92%
Kansai Paint6.91%
Global New Material International Holdings6.87%
Longkou Union Chemical6.85%
artience6.85%
Jiangsu Nata Opto-electronic Material6.82%
Brenntag6.80%
Supreme Petrochem6.76%
Evonik Industries6.75%
Lanxess6.72%
Aica Kogyo Company6.72%
Nippon Kayaku6.71%
Inabata6.71%
Novozymes6.68%
Azelis Group6.62%
Clariant6.57%
Mitsui Chemicals6.52%
Hengyi Petrochemical6.51%
Nippon Paint Holdings6.36%
Formosa Plastics6.36%
Kaneka6.34%
Ashland6.23%
LyondellBasell Industries6.22%
Tokuyama6.22%
Daicel6.18%
Tokai Carbon6.08%
Keppel Infrastructure Trust6.02%
Sasol5.83%
Celanese5.76%
DIC5.75%
UBE5.51%
Fujian Kuncai Material Technology5.43%
ALPEK5.33%
methodology
WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.
Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).
Data is updated daily. Read our full methodology on the sources page.