today's wacc — Aluminum
9.52%
+ new wacc
36 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.09|relevered beta: 1.17
allMaterialsMetals & MiningAluminum
Guangdong Hongtu Technology (holdings)11.69%
Century Aluminum11.61%
Guangdong Hec Technologyholding11.29%
JiaoZuo WanFang Aluminum Manufacturing10.97%
Alcoa10.75%
Yunnan Aluminium10.35%
Baowu Magnesium Technology10.14%
Henan Mingtai Al.Industrial10.10%
Shanghai Huafon Aluminium10.08%
Jiangsu Asia-Pacific Light Alloy Technology10.03%
Norsk Hydro10.01%
Jilin Liyuan Precision Manufacturing9.86%
Jiangsu Dingsheng New Material Joint-Stock9.78%
Tianshan Aluminum Group9.76%
Henan Zhongfu Industrial9.64%
Shandong Nanshan Aluminium9.52%
Henan Shenhuo Coal Industary and Electricity Power Corporation9.51%
Guangdong Haomei New Material9.36%
Dongguan Eontec9.30%
Kaiser Aluminum9.27%
Constellium9.18%
China Hongqiao Group9.16%
Wanbangde Pharmaceutical Holding Group9.14%
Aluminum Corporation of China9.01%
Lizhong Sitong Light Alloys Group8.97%
Shandong Hongchuang Aluminum Industry Holding Company8.91%
Hindalco Industries8.76%
Gränges8.70%
Elvalhalcor Hellenic Copper and Aluminium Industry8.58%
Sichuan Furong Technology8.48%
Innovation New Material Technology8.46%
National Aluminium Company8.34%
Xinjiang Joinworld7.84%
Yinbang Clad Material7.81%
Grupa Kety7.46%
UACJ7.29%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.