today's wacc — Copper
9.73%
+ new wacc
29 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.14|relevered beta: 1.25
allMaterialsMetals & MiningCopper
Pengxin International Mining12.70%
Atalaya Mining12.55%
Hudbay Minerals12.24%
Nanjing Hanrui12.12%
Lundin Mining12.12%
SolGold12.01%
Antofagasta11.95%
Capstone11.59%
Guangdong Jiayuan Technology11.34%
Hindustan Copper10.83%
Taseko Mines10.73%
First Quantum Minerals10.46%
Freeport-McMoRan9.98%
Jiangyin Electrical Alloy9.88%
Anhui Xinke New Materials9.79%
North Copper (Shanxi)9.57%
Ero9.51%
Southern Copper9.46%
Ningbo Boway Alloy Material Company9.42%
Tongling Nonferrous Metals Group9.41%
Aurubis9.41%
MMG9.07%
KGHM Polska Miedz8.86%
Jiangxi Copper Company8.64%
China Nonferrous Mining Corporation8.63%
Yunnan Copper8.44%
Zhe Jiang Hai Liang8.24%
Ningbo Jintian Copper(Group)8.08%
Imperial Metals7.86%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.