today's wacc — Diversified Miningⓘ

9.64%

+ new wacc

all›Materials›Metals & Mining›Diversified Mining

Vulcan Energy Resources13.67%

Lithium Americas13.31%

IperionX13.13%

Solaris Resources12.85%

Skeena Resources12.65%

Tibet Summit Resources12.33%

Standard Lithium12.32%

Hunan Silver12.26%

Shenghe Resources Holding12.11%

Chongyi Zhangyuan Tungsten12.10%

Tibet Mineral Development11.98%

NGEx Minerals11.98%

Americas Gold and Silver11.93%

Sinomine Resource Group11.72%

TMC the metals company11.71%

China Minmetals Rare Earth11.68%

Almonty Industries11.63%

Ivanhoe Mines11.52%

Shengda Resources11.45%

China Tungsten And Hightech Materals11.42%

Sichuan Anning Iron and Titanium11.17%

Hunan Gold Corporation11.04%

Ningxia Orient Tantalum Industry11.02%

CMOC Group11.00%

PT Petrosea10.99%

Zhuzhou Smelter Group10.92%

Rising Nonferrous Metals Share10.89%

Liontown Resources10.85%

Anglo American10.76%

China Northern Rare Earth (Group) High-Tech10.72%

AbraSilver Resource10.72%

Yunnan Tin Company10.65%

Grupo México10.62%

Mitsui Kinzoku10.59%

PT TIMAH10.58%

PT Bumi Resources Minerals10.58%

Pangang Group Vanadium & Titanium Resources10.57%

Xiamen Tungsten10.57%

Jinduicheng Molybdenum10.54%

Tibet Huayu Mining10.49%

Zhejiang Huayou Cobalt10.48%

GuoCheng Mining10.35%

PT Trimegah Bangun Persada10.26%

China Nonferrous Metal Industry's Foreign Engineering10.12%

Sino-Platinum Metals10.09%

Advanced Technology & Materials10.05%

Chengtun Mining Group10.05%

Innuovo Technology10.04%

Baoji Titanium Industry10.03%

Wuxi Paike New Materials Technology9.94%

Gravita India9.92%

Western Metal Materials9.90%

Baiyin Nonferrous Group9.88%

PLS Group9.87%

Imdex9.86%

Inner Mongolia Xingye Mining9.81%

Ivanhoe Electric9.71%

IGO9.62%

Sichuan Hongda9.58%

Yunnan Lincang Xinyuan Germanium Industry9.53%

Mineral Resources9.49%

Boliden9.47%

Western Superconducting Technologies9.47%

Henan Huanghe Whirlwind9.43%

JCHX Mining Management9.41%

YOUNGY9.38%

Guangdong Hongda Holdings Group9.37%

PT Vale Indonesia9.31%

Inner Mongolia Dazhong Mining9.25%

Anhui Truchum Advanced Materials and Technology9.22%

Western Mining9.20%

Inner Mongolia Erdos Resources9.16%

China Kings Resources Group9.09%

Yunnan Chihong Zinc & Germanium9.03%

PT Merdeka9.01%

Rio Tinto8.99%

Shanghai Zhongzhou Special Alloy Materials8.98%

Impala Platinum Holdings8.98%

Fortescue8.91%

Foran Mining8.91%

Northam Platinum Holdings8.81%

Lynas Rare Earths8.81%

PT United Tractors8.63%

PT Aneka Tambang8.61%

Nittetsu Mining8.53%

Deterra Royalties8.42%

Henan Yuguang Gold&Lead8.37%

South328.29%

Anglo American Platinum8.28%

PT Darma Henwa8.27%

Minera Frisco8.24%

Hindustan Zinc8.23%

Nickel Industries8.22%

Vedanta8.16%

Teck Resources8.09%

Materion8.07%

Shenzhen Zhongjin Lingnan Nonfemet8.05%

BHP Group8.05%

Poongsan8.03%

Glencore8.01%

Sumitomo Metal Mining7.99%

Shanjin International Gold7.97%

Korea Zinc Company7.87%

Iluka Resources7.82%

African Rainbow Minerals7.76%

AMG Critical Materials7.59%

Lygend Resources & Technology7.56%

Shandong Humon Smelting7.54%

Dowa Holdings7.38%

Viohalco7.33%

Altius Minerals7.32%

Vale S.A.7.32%

Mitsubishi Materials6.54%

Eramet6.36%

Nexa Resources6.18%

Perenti6.17%

Northern Dynasty Minerals6.03%

Sigma Lithium5.95%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.