today's wacc — Diversified Miningⓘ

9.96%

+ new wacc

all›Materials›Metals & Mining›Diversified Mining

Lithium Americas13.95%

Vulcan Energy Resources13.65%

IperionX13.29%

Tibet Summit Resources13.09%

Solaris Resources12.86%

Skeena Resources12.64%

Standard Lithium12.63%

Shenghe Resources Holding12.46%

Americas Gold and Silver12.43%

Chongyi Zhangyuan Tungsten12.42%

Almonty Industries12.23%

Hunan Silver12.17%

Sinomine Resource Group11.98%

China Minmetals Rare Earth11.94%

NGEx Minerals11.89%

China Tungsten And Hightech Materals11.88%

Zhuzhou Smelter Group11.82%

TMC the metals company11.72%

Tibet Mineral Development11.67%

Ivanhoe Mines11.51%

Liontown Resources11.45%

Shengda Resources11.40%

Mitsui Kinzoku11.34%

PT Bumi Resources Minerals11.30%

CMOC Group11.27%

Rising Nonferrous Metals Share11.22%

AbraSilver Resource11.21%

Sichuan Anning Iron and Titanium11.17%

Anglo American11.12%

Hunan Gold Corporation11.03%

GuoCheng Mining11.02%

China Northern Rare Earth (Group) High-Tech10.96%

Yunnan Tin Company10.95%

Grupo México10.89%

Tibet Huayu Mining10.89%

Ningxia Orient Tantalum Industry10.87%

Pangang Group Vanadium & Titanium Resources10.81%

Xiamen Tungsten10.76%

PT Petrosea10.62%

Jinduicheng Molybdenum10.61%

Gravita India10.50%

PT TIMAH10.44%

Zhejiang Huayou Cobalt10.40%

China Nonferrous Metal Industry's Foreign Engineering10.36%

Western Metal Materials10.26%

Innuovo Technology10.24%

Chengtun Mining Group10.23%

PT Trimegah Bangun Persada10.17%

PT Vale Indonesia10.15%

PLS Group10.14%

YOUNGY10.13%

Advanced Technology & Materials10.10%

Wuxi Paike New Materials Technology10.08%

Henan Huanghe Whirlwind10.04%

Mineral Resources10.03%

Sino-Platinum Metals10.02%

Yunnan Lincang Xinyuan Germanium Industry10.02%

Imdex9.92%

Baoji Titanium Industry9.91%

Sichuan Hongda9.91%

Inner Mongolia Dazhong Mining9.79%

Inner Mongolia Xingye Mining9.74%

Ivanhoe Electric9.73%

Western Mining9.73%

Baiyin Nonferrous Group9.72%

Boliden9.70%

IGO9.62%

JCHX Mining Management9.59%

Anhui Truchum Advanced Materials and Technology9.56%

Yunnan Chihong Zinc & Germanium9.35%

PT United Tractors9.34%

Impala Platinum Holdings9.34%

Inner Mongolia Erdos Resources9.34%

PT Aneka Tambang9.31%

Western Superconducting Technologies9.31%

China Kings Resources Group9.30%

Guangdong Hongda Holdings Group9.30%

Lynas Rare Earths9.20%

Rio Tinto9.15%

Northam Platinum Holdings9.13%

PT Merdeka9.11%

Fortescue9.01%

Shanghai Zhongzhou Special Alloy Materials8.99%

Materion8.96%

Nickel Industries8.76%

Hindustan Zinc8.70%

PT Darma Henwa8.63%

Anglo American Platinum8.59%

Deterra Royalties8.58%

Henan Yuguang Gold&Lead8.58%

Shenzhen Zhongjin Lingnan Nonfemet8.54%

Viohalco8.51%

Teck Resources8.46%

South328.45%

BHP Group8.32%

Glencore8.31%

Foran Mining8.24%

Iluka Resources8.21%

African Rainbow Minerals8.01%

Minera Frisco7.98%

Nittetsu Mining7.96%

AMG Critical Materials7.85%

Shanjin International Gold7.73%

Shandong Humon Smelting7.72%

Sumitomo Metal Mining7.68%

Sigma Lithium7.57%

Dowa Holdings7.50%

Altius Minerals7.46%

Vale S.A.7.35%

Lygend Resources & Technology7.31%

Korea Zinc Company7.29%

Nexa Resources7.13%

Poongsan7.04%

Northern Dynasty Minerals6.98%

Eramet6.67%

Perenti6.53%

Vedanta6.47%

Mitsubishi Materials6.40%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.