today's wacc — Gold
9.56%
+ new wacc
80 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 1.10|relevered beta: 1.10
allMaterialsMetals & MiningGold
Montage Gold12.62%
IAMGOLD12.49%
Equinox Gold12.28%
Fortuna Mining12.25%
NovaGold Resources12.19%
New Gold11.91%
Osisko Development11.58%
Aris Mining11.52%
i-80 Gold11.52%
Alkane Resources11.50%
Evolution Mining10.98%
China Gold International Resources10.79%
Rupert Resources10.69%
Artemis Gold10.65%
Northern Star Resources10.59%
Seabridge Gold10.55%
Capricorn Metals10.54%
Lundin Gold10.50%
Regis Resources10.47%
Centerra Gold10.45%
OceanaGold10.42%
Pan American Silver10.40%
Bellevue Gold10.32%
Hecla Mining10.32%
Resolute Mining10.21%
Torex Gold Resources10.17%
Kinross Gold10.13%
Coeur Mining10.10%
OR Royalties9.99%
Pan African Resources9.98%
Alamos Gold9.86%
Beijing Kingee Culture Development9.85%
Eldorado Gold9.84%
West African Resources9.77%
McEwen Mining9.71%
Catalyst Metals9.67%
Genesis Minerals9.59%
K92 Mining9.58%
DPM Metals9.56%
Wheaton Precious Metals9.55%
Ramelius Resources9.54%
Aura Minerals9.52%
Western Region Gold9.48%
B2Gold9.42%
Perseus Mining9.39%
Orla Mining9.38%
Vault Minerals9.23%
Barrick Gold9.23%
Ora Banda Mining8.97%
Endeavour Mining8.94%
Wesdome Gold Mines8.80%
Zhongjin Gold8.80%
Zijin Mining Group Company8.74%
PT Archi Indonesia8.69%
Franco-Nevada8.67%
Asante Gold8.62%
Harmony Gold Mining Company8.61%
Emerald Resources NL8.59%
Gold Fields8.56%
SSR Mining8.32%
Westgold Resources8.31%
Zhaojin International Gold8.22%
Sibanye Stillwater8.20%
Agnico Eagle Mines8.16%
G Mining Ventures8.15%
AngloGold Ashanti8.00%
Zhaojin Mining Industry Company7.89%
Shandong Gold Mining7.77%
Predictive Discovery7.77%
Perpetua Resources7.70%
Hochschild Mining7.63%
Lingbao Gold Group Company7.53%
Royal Gold7.51%
Chifeng Jilong Gold Mining7.47%
Newmont7.35%
Triple Flag Precious Metals6.85%
Tongguan Gold Group6.82%
Snowline Gold6.06%
Robex Resources5.56%
ARE Holdings5.32%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.