today's wacc — Silver
11.74%
+ new wacc
6 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.53|relevered beta: 1.53
allMaterialsMetals & MiningSilver
Discovery Silver13.58%
Endeavour Silver12.49%
First Majestic Silver11.80%
Silvercorp Metals11.68%
Aya Gold & Silver11.01%
Fresnillo8.66%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.