today's wacc — Steelⓘ

8.24%

+ new wacc

all›Materials›Metals & Mining›Steel

Hainan Mining11.87%

Hang Zhou Iron & Steel11.09%

thyssenkrupp11.07%

Nucor10.65%

BlueScope Steel10.46%

Stanmore Resources10.44%

Jiangsu LiXing General Steel Ball10.37%

Alleima10.36%

Outokumpu10.20%

Jiangsu Shagang10.18%

Sims10.13%

Shanxi Meijin Energy10.08%

PT Alamtri Minerals Indonesia9.97%

SSAB9.94%

Gallantt Ispat9.94%

Lloyds Metals and Energy9.93%

Qingdao East Steel Tower Stock9.93%

HBIS Resources9.81%

Voestalpine9.81%

Yongxing Special Materials Technology9.79%

Beijing Lier High-temperature Materials9.77%

Steel Dynamics9.57%

Aperam9.44%

KIOCL9.39%

Shyam Metalics and Energy9.35%

Salzgitter9.32%

Yunding Technology9.16%

Kailuan Energy Chemical9.12%

Zhejiang Jiuli Hi-Tech Metals9.08%

Suzhou Hesheng Special Material9.07%

Ramkrishna Forgings9.01%

Jiangsu ToLand Alloy9.00%

Tianjin You Fa Steel Pipe Group Stock8.96%

Fushun Special Steel8.95%

Shanxi Taigang Stainless Steel8.89%

Commercial Metals8.89%

CSN Mineração8.88%

N.V. Bekaert8.86%

Vesuvius8.71%

Sandur Manganese & Iron Ores8.69%

Jindal Stainless8.59%

Fangda Special Steel Technology8.50%

Huaibei Mining Holdings8.50%

XiNing Special Steel8.49%

Anhui Honglu Steel Construction(Group)8.39%

Feng Hsin Steel8.39%

Kumba Iron Ore8.38%

Inner Mongolia Baotou Steel Union8.37%

Godawari Power & Ispat8.36%

NMDC Steel8.33%

Labrador Iron Ore Royalty8.33%

Baoshan Iron & Steel8.30%

Bradespar8.29%

Shaanxi Heimao Coking8.29%

Reliance Steel & Aluminum8.27%

Tiangong International Company8.22%

Deep Source Holdings8.20%

Chongqing Iron & Steel Company8.17%

Acerinox8.17%

RongFa Nuclear Equipment8.17%

Maanshan Iron & Steel Company8.15%

Angang Steel Company8.11%

Usha Martin8.10%

Sarda Energy & Minerals8.09%

NMDC8.06%

SeAH Besteel Holdings8.03%

Warrior Met Coal8.03%

China Hanking Holdings7.99%

Xinyu Iron & Steel7.99%

Citic Pacific Special Steel Group7.95%

Ratnamani Metals & Tubes7.94%

Evergreen Steel7.91%

Shandong Iron and Steel Company7.90%

Daido Steel7.90%

Jindal Steel & Power7.84%

Hunan Valin Steel7.78%

Tata Steel7.75%

Xinxing Ductile Iron Pipes7.70%

Beijing Shougang7.58%

Shanxi Coking7.57%

Silvery Dragon Prestressed Materials7.56%

JSW Steel7.49%

Tung Ho Steel Enterprise7.40%

Steel Authority of India7.38%

Champion Iron7.37%

CSSC Science& Technology7.36%

APL Apollo Tubes7.31%

Bengang Steel Plates7.27%

Welspun7.19%

Yamato Kogyo7.19%

Aichi Steel7.07%

Cleveland-Cliffs7.06%

Yodoko7.03%

POSCO Holdings7.02%

Nanjing Iron & Steel6.95%

Vallourec6.90%

Century Iron and Steel Industrial6.85%

Maruichi Steel Tube6.84%

Liuzhou Iron & Steel6.69%

China Steel6.41%

Ta Chen Stainless Pipe6.36%

Jindal Saw6.26%

Sansteel MinGuang6.19%

Kobe Steel6.04%

Hyundai Steel5.93%

JFE Holdings5.66%

Gansu Jiu Steel Group Hongxing Iron & Steel5.57%

Companhia Siderúrgica Nacional5.53%

Nippon Steel5.41%

Hbis Company4.91%

Shougang Fushan Resources Group4.69%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.