today's wacc — Steelⓘ

8.54%

+ new wacc

all›Materials›Metals & Mining›Steel

PTC Industries12.40%

thyssenkrupp11.80%

Hainan Mining11.60%

Gallantt Ispat11.59%

Nucor11.49%

Hang Zhou Iron & Steel11.30%

Stanmore Resources10.97%

Outokumpu10.76%

Sims10.73%

BlueScope Steel10.67%

Salzgitter10.63%

Alleima10.59%

Aperam10.56%

Jiangsu LiXing General Steel Ball10.45%

Beijing Lier High-temperature Materials10.44%

PT Alamtri Minerals Indonesia10.36%

Voestalpine10.31%

Steel Dynamics10.30%

Jiangsu Shagang10.30%

Yongxing Special Materials Technology10.26%

SSAB10.24%

Shanxi Meijin Energy10.20%

Qingdao East Steel Tower Stock10.19%

Suzhou Hesheng Special Material9.88%

HBIS Resources9.84%

Ramkrishna Forgings9.69%

Shyam Metalics and Energy9.47%

Sandur Manganese & Iron Ores9.43%

Zhejiang Jiuli Hi-Tech Metals9.41%

Commercial Metals9.38%

Lloyds Metals and Energy9.35%

NMDC Steel9.24%

CSN Mineração9.21%

Jindal Stainless9.20%

Yunding Technology9.20%

Kailuan Energy Chemical9.18%

Jiangsu ToLand Alloy9.16%

Vesuvius9.12%

Tianjin You Fa Steel Pipe Group Stock9.10%

KIOCL9.08%

Shanxi Taigang Stainless Steel9.01%

Godawari Power & Ispat8.97%

N.V. Bekaert8.96%

Sarda Energy & Minerals8.94%

Huaibei Mining Holdings8.80%

Acerinox8.78%

Usha Martin8.76%

Fangda Special Steel Technology8.76%

Reliance Steel & Aluminum8.73%

Kumba Iron Ore8.67%

Fushun Special Steel8.66%

Jindal Steel & Power8.57%

XiNing Special Steel8.56%

Cleveland-Cliffs8.53%

Ratnamani Metals & Tubes8.52%

Baoshan Iron & Steel8.51%

Inner Mongolia Baotou Steel Union8.43%

Bradespar8.42%

Tiangong International Company8.40%

Anhui Honglu Steel Construction(Group)8.40%

Welspun8.39%

NMDC8.39%

Labrador Iron Ore Royalty8.31%

JSW Steel8.29%

Deep Source Holdings8.24%

Steel Authority of India8.23%

Shaanxi Heimao Coking8.23%

RongFa Nuclear Equipment8.17%

Tata Steel8.15%

Xinyu Iron & Steel8.13%

Maanshan Iron & Steel Company8.10%

China Hanking Holdings8.01%

Angang Steel Company8.01%

Warrior Met Coal8.01%

Shandong Iron and Steel Company7.95%

Citic Pacific Special Steel Group7.95%

Chongqing Iron & Steel Company7.91%

Daido Steel7.90%

Hunan Valin Steel7.90%

Xinxing Ductile Iron Pipes7.83%

Silvery Dragon Prestressed Materials7.75%

Feng Hsin Steel7.74%

Shanxi Coking7.70%

APL Apollo Tubes7.47%

CSSC Science& Technology7.40%

Evergreen Steel7.38%

Beijing Shougang7.35%

Vallourec7.33%

Maruichi Steel Tube7.31%

Champion Iron7.19%

Nanjing Iron & Steel7.10%

Bengang Steel Plates7.06%

Yamato Kogyo7.00%

POSCO Holdings7.00%

Aichi Steel6.93%

SeAH Besteel Holdings6.84%

Liuzhou Iron & Steel6.80%

Tung Ho Steel Enterprise6.75%

Yodoko6.70%

Jindal Saw6.54%

Century Iron and Steel Industrial6.45%

Ta Chen Stainless Pipe6.18%

Sansteel MinGuang6.09%

Kobe Steel6.03%

China Steel6.00%

Hyundai Steel5.89%

Companhia Siderúrgica Nacional5.63%

JFE Holdings5.46%

Gansu Jiu Steel Group Hongxing Iron & Steel5.44%

Nippon Steel5.37%

Hbis Company5.03%

Shougang Fushan Resources Group4.89%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.