today's wacc — Computer Hardware
8.43%
+ new wacc
70 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 0.87|relevered beta: 0.87
allTechnologyHardwareComputer Hardware
IonQ14.77%
Western Digital11.47%
Hengbao11.02%
Seagate Technology10.72%
Eastcompeace Technology10.66%
Dawning Information Industry10.62%
Super Micro Computer10.49%
Anker Innovations10.40%
Sharetronic Data Technology10.27%
Founder Technology Group10.26%
SDIC Intelligence Xiamen Information10.19%
Pure Storage10.15%
NetApp10.02%
China Greatwall Technology Group10.00%
Shenzhen Kaifa Technology9.92%
Suzhou Anjie Technology9.91%
Samsung9.88%
GRG Banking Equipment9.75%
Inspur Electronic Information Industry9.53%
Chenbro Micom9.52%
Wiwynn9.51%
Apple9.38%
JWIPC Technology9.23%
Asia Vital Components9.13%
Xiaomi9.13%
CompoSecure9.09%
Ninestar8.99%
Logitech International8.91%
Tsinghua Tongfang8.89%
Giga-Byte Technology8.85%
Hangzhou Hikvision Digital Technology8.82%
HTC8.79%
Getac Holdings8.60%
King Slide Works8.54%
Seiko Epson8.49%
Quanta Computer8.32%
Lite-On Technology8.30%
Foxconn Technology8.22%
Tobii Dynavox8.18%
Dell Technologies8.01%
Micro-Star International7.95%
Advantech7.95%
Bizlink Holding7.89%
Cal-Comp Electronics (Thailand) Public Company7.87%
TPV Technology7.81%
HP7.79%
Acer7.75%
Compal Electronics7.73%
MiTAC Holdings7.71%
Transcend Information7.61%
Lenovo Group7.57%
Brother Industries7.49%
ASUSTeK Computer7.47%
Canon7.47%
Pegatron7.46%
Sun7.38%
Ennoconn7.30%
FUJIFILM Holdings7.23%
Primax Electronics7.10%
Chicony Electronics7.00%
Société Industrielle et Financière de l'Artois6.96%
Kinpo Electronics6.68%
Catcher Technology6.63%
Inventec6.61%
Wistron6.55%
Legend Holdings6.38%
Synnex Technology International6.10%
Konica Minolta5.95%
Qisda5.93%
Fujian Start Group4.57%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.