today's wacc — Computer Hardware
8.98%
+ new wacc
70 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 0.95|relevered beta: 0.95
allTechnologyHardwareComputer Hardware
IonQ16.18%
Western Digital12.80%
Seagate Technology12.40%
Super Micro Computer11.65%
Sharetronic Data Technology11.02%
Dawning Information Industry10.97%
Hengbao10.91%
Founder Technology Group10.78%
Anker Innovations10.75%
Eastcompeace Technology10.74%
Pure Storage10.66%
NetApp10.64%
China Greatwall Technology Group10.41%
Suzhou Anjie Technology10.39%
SDIC Intelligence Xiamen Information10.34%
JWIPC Technology10.11%
Wiwynn10.08%
GRG Banking Equipment10.07%
Shenzhen Kaifa Technology10.07%
Samsung10.05%
Inspur Electronic Information Industry10.02%
Dell Technologies9.80%
Chenbro Micom9.73%
Apple9.51%
Ninestar9.37%
Logitech International9.29%
Asia Vital Components9.29%
Hangzhou Hikvision Digital Technology9.27%
Giga-Byte Technology9.25%
Xiaomi9.24%
Seiko Epson9.15%
Cal-Comp Electronics (Thailand) Public Company9.15%
Lite-On Technology9.04%
King Slide Works9.00%
Tsinghua Tongfang8.99%
CompoSecure8.96%
Advantech8.59%
Bizlink Holding8.59%
Micro-Star International8.57%
HP8.41%
Tobii Dynavox8.29%
Quanta Computer8.22%
Foxconn Technology8.21%
Transcend Information8.16%
HTC8.16%
TPV Technology8.11%
Getac Holdings8.10%
Compal Electronics8.08%
ASUSTeK Computer7.94%
Brother Industries7.87%
Inventec7.87%
Acer7.87%
Ennoconn7.72%
MiTAC Holdings7.67%
Lenovo Group7.62%
Kinpo Electronics7.61%
Pegatron7.59%
Sun7.44%
FUJIFILM Holdings7.34%
Canon7.20%
Chicony Electronics7.16%
Société Industrielle et Financière de l'Artois7.12%
Primax Electronics7.04%
Wistron6.91%
Catcher Technology6.89%
Legend Holdings6.71%
Synnex Technology International6.46%
Qisda6.21%
Konica Minolta6.19%
Fujian Start Group3.99%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.