today's wacc — Electronic Components
9.44%
+ new wacc
136 companies|as of 04/04/2026|gov bond yield: 4.31%|erp: 4.75%|unlevered beta: 1.08|relevered beta: 1.08
allTechnologyHardwareElectronic Components
Ibiden13.09%
Nan Ya Printed Circuit Board12.40%
Unimicron Technology12.36%
Suzhou UIGreen Micro&Nano Technologies12.26%
Shenzhen JingQuanHua Electronics12.15%
Eoptolink Technology11.98%
Nanya New Material Technology11.94%
YD Electronic Technology11.88%
Maxscend Microelectronics Company11.85%
Hubei DOTI Micro Technology11.73%
Zhuzhou Hongda Electronics11.56%
Coherent11.44%
Jiangsu Cai Qin Technology11.43%
Beijing Zhong Ke San Huan High-Tech11.09%
Victory Giant Technology (HuiZhou)Co.,Ltd11.05%
Chengdu Galaxy Magnets10.94%
Linktel Technologies10.68%
Hengdian Group DMEGC Magnetics10.66%
Wus Printed Circuit (Kunshan)10.66%
Lens Technology10.54%
TDG Holding10.52%
ISU Petasys10.44%
Jones Tech10.42%
Knowles10.37%
Elite Material10.33%
Genius Electronic Optical10.27%
Compeq Manufacturing10.26%
Shenzhen Jove Enterprise10.20%
Beijing Aerospace Shenzhou Intelligent Equipment Technology10.20%
Yageo10.18%
Shenzhen Topband10.14%
Goldenmax International Technology10.14%
Dongguan Tarry Electronics10.11%
Guangdong Fenghua Advanced Technology (Holding)10.11%
Littelfuse10.09%
Shennan Circuit Company10.08%
Delta Electronics10.07%
Shengyi Technology10.06%
Taiyo Yuden10.02%
Tatwah Smartech9.97%
Suntak Technology9.94%
Sai MicroElectronics9.92%
Bomin Electronics9.92%
Olympic Circuit Technology9.89%
TDK9.86%
Accelink Technologies9.84%
Maruwa9.82%
Dexerials9.81%
DongGuan YuTong Optical Technology9.80%
Sunny Optical Technology (Group) Company9.77%
NCAB Group9.74%
Amphenol9.70%
Caihong Display Devices9.70%
Zhejiang Crystal-Optech9.68%
Shenzhen Fastprint Circuit Tech9.66%
Zhejiang Lante Optics9.66%
Murata Manufacturing9.63%
POCO Holding9.61%
Meiko Electronics9.58%
Fujian Torch Electron Technology9.57%
Samsung Electro-Mechanics9.56%
Guangdong Goworld9.55%
Bel Fuse9.49%
Shenzhen Everwin Precision Technology9.48%
FIT Hon Teng9.46%
OFILM Group9.42%
Fositek9.41%
Guangzhou Shiyuan Electronic Technology Company9.41%
CASTECH9.41%
Holitech Technology9.38%
Shenzhen Laibao Hi-Tech9.37%
Chaozhou Three-Circle (Group)9.33%
Quectel Wireless Solutions9.29%
Henan Thinker Automatic Equipment9.27%
OMRON9.27%
Suzhou Jinfu Technology9.27%
Shenzhen Kinwong Electronic9.22%
DAEDUCK ELECTRONICS9.21%
Innolux9.20%
Beijing Yuanliu Hongyuan Electronic Technology9.19%
Wenzhou Yihua Connector9.19%
Xiamen Faratronic9.12%
Shenzhen Microgate Technology9.11%
Wuhu Token Sciences9.11%
Lingyi iTech (Guangdong)9.09%
XiaMen HongXin Electron-tech Group9.08%
Guangdong Ellington Electronics Technology9.07%
China Zhenhua (Group) Science & Technology9.06%
Xiamen Leading Optics9.04%
Hamamatsu Photonics K.K9.03%
Shenzhen Qingyi Photomask9.02%
Suzhou Victory Precision Manufacture9.01%
Huizhou CEE Technology9.00%
Corning8.95%
Kingboard Laminates Holdings8.94%
Guangdong Kingshine Electronic Technology8.94%
Suzhou Chunqiu Electronic Technology8.92%
Shenzhen Sunlord Electronics8.89%
Walsin Technology8.89%
Asia Optical8.89%
Samsung SDI8.87%
LARGAN Precision8.85%
Belden8.82%
Tripod Technology8.75%
InfoVision Optoelectronics (Kunshan)8.62%
Gold Circuit Electronics8.49%
Luxshare Precision Industry8.49%
Vishay Intertechnology8.49%
Hirose Electric8.43%
Fujian Furi Electronics8.32%
Avary Holding(Shenzhen)Co8.31%
Cowell e Holdings8.20%
AVIC Jonhon Optronic Technology8.14%
Kingboard Holdings8.13%
Lotes8.05%
Global Brands Manufacture7.99%
Jiangxi Firstar Panel Technology7.96%
Kyocera7.93%
Suzhou Dongshan Precision Manufacturing7.90%
LianChuang Electronic Technology7.88%
Shenzhen Mason Technologies7.87%
Japan Aviation Electronics Industry7.79%
Alps Alpine7.68%
LG Innotek7.64%
BOE Technology Group Company7.59%
HannStar Board7.54%
Nippon Electric Glass7.47%
SINBON Electronics7.42%
AUO7.22%
Rogers6.99%
Everdisplay Optronics (Shanghai)6.98%
Tianma Microelectronics6.51%
Dynamic Holding6.51%
AT & S Austria Technologie & Systemtechnik6.21%
Visionox Technology6.00%
LG Display5.73%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.