today's wacc — Electronic Components
9.92%
+ new wacc
136 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.14|relevered beta: 1.14
allTechnologyHardwareElectronic Components
Ibiden15.21%
Taiyo Yuden13.87%
Unimicron Technology13.69%
Nan Ya Printed Circuit Board13.30%
Samsung Electro-Mechanics13.07%
Suzhou UIGreen Micro&Nano Technologies13.06%
Yageo12.59%
Walsin Technology12.56%
Shenzhen JingQuanHua Electronics12.46%
Maxscend Microelectronics Company12.40%
Nanya New Material Technology12.29%
Coherent12.22%
YD Electronic Technology12.21%
Eoptolink Technology11.92%
Murata Manufacturing11.88%
Hubei DOTI Micro Technology11.71%
Victory Giant Technology (HuiZhou)Co.,Ltd11.70%
TDG Holding11.66%
LG Innotek11.65%
Jiangsu Cai Qin Technology11.60%
Zhuzhou Hongda Electronics11.54%
Elite Material11.40%
Beijing Zhong Ke San Huan High-Tech11.27%
TDK11.17%
Vishay Intertechnology11.17%
Wus Printed Circuit (Kunshan)11.16%
Chengdu Galaxy Magnets11.13%
Goldenmax International Technology11.02%
Knowles10.97%
Delta Electronics10.86%
Bomin Electronics10.82%
Dexerials10.77%
Accelink Technologies10.75%
Jones Tech10.68%
Shennan Circuit Company10.66%
Hengdian Group DMEGC Magnetics10.65%
Linktel Technologies10.61%
Littelfuse10.60%
Caihong Display Devices10.60%
Shengyi Technology10.57%
Shenzhen Jove Enterprise10.57%
Beijing Aerospace Shenzhou Intelligent Equipment Technology10.49%
Guangdong Fenghua Advanced Technology (Holding)10.41%
Chaozhou Three-Circle (Group)10.39%
Zhejiang Crystal-Optech10.37%
Shenzhen Fastprint Circuit Tech10.35%
Dongguan Tarry Electronics10.34%
Tatwah Smartech10.28%
NCAB Group10.28%
DAEDUCK ELECTRONICS10.25%
Lens Technology10.22%
POCO Holding10.18%
DongGuan YuTong Optical Technology10.17%
Maruwa10.15%
Bel Fuse10.15%
Innolux10.11%
Meiko Electronics10.05%
Olympic Circuit Technology10.05%
Sai MicroElectronics10.04%
Shenzhen Topband10.04%
Suntak Technology9.99%
CASTECH9.96%
Amphenol9.95%
Zhejiang Lante Optics9.95%
Genius Electronic Optical9.93%
Guangdong Goworld9.91%
Sunny Optical Technology (Group) Company9.90%
Guangdong Kingshine Electronic Technology9.88%
Holitech Technology9.85%
XiaMen HongXin Electron-tech Group9.81%
FIT Hon Teng9.79%
Shenzhen Kinwong Electronic9.78%
Guangzhou Shiyuan Electronic Technology Company9.78%
Hamamatsu Photonics K.K9.77%
Suzhou Jinfu Technology9.68%
ISU Petasys9.65%
Xiamen Leading Optics9.65%
Shenzhen Everwin Precision Technology9.65%
OMRON9.60%
Suzhou Chunqiu Electronic Technology9.60%
OFILM Group9.58%
Shenzhen Laibao Hi-Tech9.50%
LARGAN Precision9.49%
Quectel Wireless Solutions9.48%
Corning9.46%
Gold Circuit Electronics9.46%
Henan Thinker Automatic Equipment9.43%
Wuhu Token Sciences9.39%
Kingboard Laminates Holdings9.38%
Wenzhou Yihua Connector9.38%
Lingyi iTech (Guangdong)9.37%
Shenzhen Microgate Technology9.36%
Fujian Torch Electron Technology9.35%
Huizhou CEE Technology9.34%
Compeq Manufacturing9.33%
Tripod Technology9.28%
Shenzhen Qingyi Photomask9.23%
Samsung SDI9.21%
Suzhou Dongshan Precision Manufacturing9.21%
Beijing Yuanliu Hongyuan Electronic Technology9.17%
Guangdong Ellington Electronics Technology9.17%
Luxshare Precision Industry9.16%
Shenzhen Sunlord Electronics9.15%
Suzhou Victory Precision Manufacture8.97%
Xiamen Faratronic8.94%
Fujian Furi Electronics8.86%
InfoVision Optoelectronics (Kunshan)8.86%
Hirose Electric8.84%
Avary Holding(Shenzhen)Co8.83%
Kingboard Holdings8.81%
Asia Optical8.81%
China Zhenhua (Group) Science & Technology8.79%
Fositek8.79%
Belden8.61%
Kyocera8.54%
Cowell e Holdings8.50%
AT & S Austria Technologie & Systemtechnik8.48%
Lotes8.36%
AVIC Jonhon Optronic Technology8.25%
Jiangxi Firstar Panel Technology8.16%
BOE Technology Group Company8.15%
Shenzhen Mason Technologies8.09%
Japan Aviation Electronics Industry7.90%
LianChuang Electronic Technology7.89%
Nippon Electric Glass7.87%
SINBON Electronics7.79%
Rogers7.72%
AUO7.71%
Global Brands Manufacture7.67%
Alps Alpine7.60%
HannStar Board7.24%
Everdisplay Optronics (Shanghai)7.16%
Tianma Microelectronics6.75%
Visionox Technology6.45%
LG Display6.17%
Dynamic Holding6.06%
methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.