today's wacc — Semiconductor Equipmentⓘ

10.93%

+ new wacc

all›Technology›Semiconductors›Semiconductor Equipment

Micronics Japan15.01%

Advantest13.71%

ASM International13.52%

Amkor Technology13.20%

ASML12.95%

Shenzhen S.C New Energy Technology12.82%

ACM Research12.41%

SCREEN Holdings12.33%

Qingdao Gaoce Technology12.30%

Yangling Metron New Material12.14%

Axcelis Technologies12.11%

BE Semiconductor Industries12.06%

Wuxi Autowell Technology11.98%

Lam Research11.94%

Xinjiang Daqo New Energy11.90%

Kinsus Interconnect Technology11.77%

Teradyne11.73%

Ultra Clean Holdings11.60%

Nova11.60%

Circuit Fabology Microelectronics Equipment11.55%

Tokyo Electron11.54%

Kulicke and Soffa Industries11.43%

Lasertec11.42%

Suzhou Maxwell Technologies11.42%

PDF Solutions11.35%

Applied Materials11.34%

Onto Innovation11.20%

Cohu11.18%

MKS11.17%

Hongyuan Green Energy11.15%

Enphase Energy11.12%

Jiangsu JieJie Microelectronics11.12%

Wuhan DR Laser Technology11.10%

Soitec S.A.11.00%

Thinkon Semiconductor Jinzhou10.98%

Camtek10.97%

Jiangsu Pacific Quartz10.97%

HANMI Semiconductor10.89%

Disco10.82%

Rorze10.81%

Formosa Sumco Technology10.80%

KLA10.79%

ULVAC10.63%

SolarEdge Technologies10.58%

WinWay Technology10.57%

Tokyo Seimitsu10.49%

Veeco Instruments10.44%

Shibaura Mechatronics10.41%

Photronics10.40%

Shanghai Sinyang Semiconductor Materials10.23%

Hangzhou Changchuan Technology10.21%

FormFactor10.08%

Sumco10.05%

Marketech International10.02%

ACM Research (Shanghai)9.96%

Shenzhen Xinyichang Technology9.71%

Ferrotec Holdings9.66%

SICC9.66%

KINGSEMI9.66%

Hangzhou Lion Electronics9.60%

Entegris9.52%

Topco Scientific9.17%

Siltronic9.13%

Technoprobe9.10%

National Silicon Industry Group8.99%

Anji Microelectronics Technology (Shanghai)8.83%

ASMPT8.81%

Hangzhou First Applied Material8.77%

Advanced Micro-Fabrication Equipment8.66%

Aixtron8.43%

Machvision8.26%

Xinyi Solar Holdings8.25%

Shanghai GenTech8.23%

NAURA Technology Group7.75%

TCL Zhonghuan Renewable Energy Technology7.33%

GCL Technology Holdings7.10%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.