today's wacc — Semiconductor Equipmentⓘ

10.47%

+ new wacc

all›Technology›Semiconductors›Semiconductor Equipment

Micronics Japan15.51%

Advantest14.36%

ASM International13.06%

SCREEN Holdings12.93%

Shenzhen S.C New Energy Technology12.86%

ASML12.79%

HANMI Semiconductor12.58%

Qingdao Gaoce Technology12.28%

Amkor Technology12.04%

Yangling Metron New Material11.92%

Wuxi Autowell Technology11.86%

Xinjiang Daqo New Energy11.76%

Tokyo Electron11.64%

Lasertec11.61%

Nova11.58%

Teradyne11.58%

Lam Research11.55%

Disco11.49%

Suzhou Maxwell Technologies11.46%

BE Semiconductor Industries11.39%

Circuit Fabology Microelectronics Equipment11.35%

ACM Research11.22%

WinWay Technology11.15%

Hongyuan Green Energy11.14%

Thinkon Semiconductor Jinzhou11.13%

Axcelis Technologies11.12%

Applied Materials11.09%

Jiangsu JieJie Microelectronics10.97%

ULVAC10.94%

Kulicke and Soffa Industries10.92%

Camtek10.86%

Ultra Clean Holdings10.83%

PDF Solutions10.67%

Wuhan DR Laser Technology10.58%

Onto Innovation10.54%

Jiangsu Pacific Quartz10.51%

Shibaura Mechatronics10.50%

Tokyo Seimitsu10.43%

KLA10.42%

Photronics10.41%

MKS10.37%

Enphase Energy10.27%

Rorze10.21%

SolarEdge Technologies10.16%

Kinsus Interconnect Technology10.04%

ACM Research (Shanghai)10.00%

Cohu9.83%

Shanghai Sinyang Semiconductor Materials9.83%

Hangzhou Changchuan Technology9.67%

Shenzhen Xinyichang Technology9.57%

SICC9.41%

Veeco Instruments9.38%

KINGSEMI9.37%

Ferrotec Holdings9.36%

Anji Microelectronics Technology (Shanghai)9.22%

FormFactor9.18%

Marketech International9.16%

Entegris9.07%

Formosa Sumco Technology9.01%

Soitec S.A.8.94%

Hangzhou Lion Electronics8.82%

Machvision8.66%

Topco Scientific8.64%

Hangzhou First Applied Material8.60%

National Silicon Industry Group8.54%

ASMPT8.42%

Xinyi Solar Holdings8.23%

Advanced Micro-Fabrication Equipment8.21%

Technoprobe7.86%

Shanghai GenTech7.80%

Sumco7.71%

Siltronic7.52%

NAURA Technology Group7.51%

Aixtron7.39%

GCL Technology Holdings7.14%

TCL Zhonghuan Renewable Energy Technology7.07%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.