198 companies|as of 04/06/2026|gov bond yield: 4.49%|erp: 4.75%|unlevered beta: 1.07|relevered beta: 1.07
Shenzhen InfoGem Technologies23.19%
Hut 820.30%
IREN19.11%
Riot Platforms17.56%
Marathon Digital Holdings16.55%
TeraWulf16.44%
MicroStrategy15.69%
CleanSpark14.81%
Aurora Innovation14.39%
Shopify14.30%
Cipher Mining14.13%
Shenzhen Fortune Trend technology14.07%
AppLovin13.79%
SenseTime Group13.14%
Thunder Software Technology13.04%
C3.ai12.51%
Vobile Group12.45%
Unity Software12.42%
Adeia12.38%
Lightspeed Commerce12.14%
Bitdeer Technologies12.03%
Shenzhen Kingdom Sci-Tech12.03%
Jiangsu Hoperun Software11.99%
Bingo Software11.96%
Longshine Technology Group11.88%
Doushen (Beijing) Education & Technology11.86%
Shanghai Stonehill Technology11.86%
Lyft11.84%
Fujian Foxit Software Development Joint Stock11.76%
Sinodata11.75%
Wondershare Technology Group11.74%
Sinch11.65%
Zwsoft11.45%
Global Infotech11.41%
Qiming Information Technology11.37%
Intellect Design Arena11.20%
WiseTech Global11.08%
Datadog11.03%
Glodon Company11.03%
Abaxx Technologies10.96%
Montnets Cloud Technology Group10.94%
Palantir Technologies10.93%
Hundsun Technologies10.85%
Beijing Shiji Information Technology10.85%
Sichuan Jiuyuan Yinhai Software.Co.,Ltd10.85%
Objective Corporation10.83%
ArcSoft Corporation10.68%
Tansun Technology10.68%
Piesat Information Technology10.67%
Amplitude10.66%
Anhui ZhongDianXinLong Science and Technology10.63%
InterDigital10.58%
iFLYTEK10.57%
Genimous Technology10.56%
Adobe10.55%
Newgen Software Technologies10.52%
SeeWay.ai10.52%
IReader Technology10.50%
Geovis Technology10.49%
Fujian Apex Software10.41%
Snowflake10.37%
China National Software & Service Company10.37%
Inspur Digital Enterprise Technology10.36%
Zeta Global Holdings10.34%
Q2 Holdings10.33%
Samsara10.31%
Five910.30%
Shenzhen Tianyuan DIC Information Technology10.25%
YGSOFT10.24%
Xero10.21%
Guangzhou Sie Consulting10.18%
Autodesk10.15%
Beijing Kingsoft Office Software10.11%
Client Service International10.11%
LiveRamp Holdings10.09%
Newborn Town10.07%
Semrush Holdings10.07%
monday.com9.96%
JFrog9.95%
Beijing SuperMap Software9.95%
HubSpot9.91%
Bill.com Holdings9.87%
Yonyou Network Technology9.82%
AvePoint9.80%
Newland Digital Technology9.80%
Iress9.79%
Oracle Financial Services Software9.79%
Cellebrite DI9.79%
Neusoft9.79%
Aisino9.76%
Technology One9.68%
ATOSS Software9.68%
SoftwareONE Holding9.65%
Sansan9.60%
Business-intelligence of Oriental Nations Corporation9.58%
SAP9.58%
Fair Isaac9.53%
Rumble9.52%
Clear Secure9.52%
Workday9.50%
Temenos9.50%
Atlassian9.49%
Salesforce9.46%
Synopsys9.43%
Uber Technologies9.43%
Kingdee International Software Group Company9.36%
Sinosoft9.33%
Tata Elxsi9.30%
Yext9.30%
Asana9.29%
ePlus9.28%
ServiceNow9.28%
Zoom Communications9.26%
Elastic9.25%
NextNav9.22%
Manhattan Associates9.13%
Beijing E-Hualu Information Technology9.13%
Rakus9.12%
GitLab9.11%
Totvs9.08%
PagerDuty9.06%
Guidewire Software9.01%
DocuSign8.99%
Weaver Network Technology8.97%
Intuit8.95%
Freshworks8.90%
Grab Holdings8.90%
Karooooo8.90%
Lumine Group8.88%
VusionGroup8.85%
Servyou Software Group8.85%
Pegasystems8.80%
PTC8.80%
Braze8.70%
Confluent8.70%
Pinming Technology8.70%
Kinaxis8.70%
Tyler Technologies8.69%
Bentley Systems8.68%
Commvault Systems8.67%
Mony8.63%
Sapiens International Corporation8.63%
Money Forward8.60%
Match Group8.59%
AppFolio8.59%
Vertex8.57%
ACI Worldwide8.57%
Lectra8.56%
Guo Tai Epoint Software8.49%
RingCentral8.46%
Dynatrace8.45%
Box8.41%
Alarm.com Holdings8.37%
Nemetschek8.33%
Constellation Software8.30%
Magic Software Enterprises8.28%
Dassault Systèmes8.22%
freee K.K8.16%
Global Business Travel Group8.11%
Nutanix8.03%
EverCommerce8.01%
Sprinklr7.94%
SS&C Technologies Holdings7.89%
SPS Commerce7.88%
Linewell Software7.88%
BlackLine7.85%
nCino7.85%
Vitec Software Group7.83%
Shanghai Baosight Software7.72%
JustSystems7.69%
Workiva7.69%
Clearwater Analytics Holdings7.59%
PT GoTo Gojek Tokopedia7.58%
Intapp7.58%
Roper Technologies7.54%
Northern Data7.43%
Alkami Technology7.40%
NCR Voyix7.38%
Agilysys, Inc.7.35%
Systena7.19%
Jamf Holding7.14%
Descartes Systems Group7.02%
Blackbaud6.95%
TeamViewer6.89%
Open Text6.86%
OBIC Business Consultants6.80%
Computershare6.72%
Douzone Bizon6.69%
CCC Intelligent Solutions Holdings6.61%
74software6.60%
NICE6.58%
Sage6.51%
Grindr6.49%
Progress Software6.40%
Bytes Technology6.38%
Oracle Corporation Japan6.03%
ZoomInfo Technologies5.96%
Shandong Hi-Speed Holdings Group5.50%
methodology
WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.
Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).
Data is updated daily. Read our full methodology on the sources page.