today's wacc — Power Producersⓘ

6.94%

+ new wacc

all›Utilities›Renewable Energy›Power Producers

Adani Energy Solutions11.65%

Torrent Power10.55%

Kenon Holdings9.87%

Adani Power9.37%

Talen Energy9.35%

Vistra8.83%

Uniper8.74%

Jaiprakash Power Ventures8.64%

Reliance Power8.50%

Centrica8.46%

NRG Energy8.29%

JSW Energy8.23%

Tata Power Company8.21%

CESC7.99%

Guangdong Baolihua New Energy Stock7.72%

Eneva7.64%

Genesis Energy7.24%

Inner Mongolia MengDian HuaNeng Thermal Power Corporation7.16%

Fujian Funeng7.16%

Banpu Power Public Company6.98%

NTPC6.89%

RWE6.67%

B.Grimm Power Public Company6.62%

Power Assets Holdings6.60%

Shenergy Company6.48%

Zhejiang Zheneng Electric Power6.43%

Shenzhen Energy Group6.35%

Beijing Jingneng Power6.26%

TransAlta6.18%

Electricity Generating Public Company6.13%

Capital Power6.08%

AES5.91%

AGL Energy5.55%

Huaneng Power International5.54%

CGN Power5.53%

Datang International Power Generation5.44%

China Resources Power Holdings Company5.27%

China National Nuclear Power5.25%

Huadian Energy Company5.20%

CGN New Energy Holdings4.96%

Kyushu Electric Power Company4.72%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.