today's wacc — Power Producersⓘ

6.62%

+ new wacc

all›Utilities›Renewable Energy›Power Producers

Adani Energy Solutions10.73%

Kenon Holdings9.78%

Torrent Power9.72%

Vistra8.83%

NRG Energy8.54%

Uniper8.40%

Centrica8.23%

Reliance Power8.16%

Jaiprakash Power Ventures8.09%

Adani Power8.05%

Tata Power Company7.79%

Eneva7.65%

JSW Energy7.54%

CESC7.41%

Guangdong Baolihua New Energy Stock7.40%

Inner Mongolia MengDian HuaNeng Thermal Power Corporation7.20%

Banpu Power Public Company6.99%

Fujian Funeng6.97%

Genesis Energy6.80%

NTPC6.67%

RWE6.55%

Power Assets Holdings6.40%

Shenzhen Energy Group6.37%

Shenergy Company6.30%

B.Grimm Power Public Company6.20%

Zhejiang Zheneng Electric Power6.20%

TransAlta6.02%

Electricity Generating Public Company5.94%

Beijing Jingneng Power5.87%

Capital Power5.87%

AES5.82%

CGN Power5.42%

AGL Energy5.40%

Huadian Energy Company5.32%

Huaneng Power International5.31%

Datang International Power Generation5.20%

China National Nuclear Power5.09%

China Resources Power Holdings Company5.04%

CGN New Energy Holdings4.81%

Kyushu Electric Power Company4.81%

methodology

WACC is calculated as the weighted average of the cost of equity and the after-tax cost of debt, using median unlevered betas (5-year monthly, adjusted via Blume) relevered with median net-debt capital structures via the Hamada equation.

Cost of equity = risk-free rate + relevered beta × equity risk premium. Cost of debt = (risk-free rate + credit spread) × (1 − tax rate).

Data is updated daily. Read our full methodology on the sources page.